SG

Superior Group of Companies, Inc.

SGCยทNASDAQ

$12.67

+0.56%
Consumer CyclicalApparel - Manufacturers

Superior Group of Companies, Inc. manufactures and sells apparel and accessories in the United States and internationally. It operates through three segments: Uniforms and Related Products, Remote Staffing Solutions, and Promotional Products. The Uniforms and Related Products segment manufactures and sells a range of uniforms, corporate identity apparel, career apparel, and accessories for personnel of hospitals and healthcare facilities; hotels; food and other restaurants; retail stores; special purpose industrial facilities; commercial markets; transportation; public and private safety and security organizations; and miscellaneous service uses. It also provides various products directly related to uniforms and service apparel; industrial laundry bags for linen suppliers and industrial launderers; personal protective equipment; and promotional and related products for branded marketing programs, corporate awards, incentives and recognition programs, event promotions, employee and consumer rewards and incentives, and specialty packaging and displays. This segment sells its products under the Fashion Seal Healthcare, HPI, and WonderWink brand names. The Remote Staffing Solutions segment provides multilingual telemarketing and business process outsourced solutions through the recruitment and employment of qualified English-speaking agents. The Promotional Products segment produces and sells promotional products and other branded merchandise under the BAMKO, Public Identity, Tangerine, Gifts by Design, and Sutter's Mill brands to corporate clients and universities. The company was formerly known as Superior Uniform Group, Inc. and changed its name to Superior Group of Companies, Inc. in May 2018. Superior Group of Companies, Inc. was founded in 1920 and is headquartered in Seminole, Florida.

At a Glance

Live Snapshot
Market Cap$198.08M
EPS0.4700
P/E Ratio26.96
Earnings Date08/04/2026
SG

Superior Group of Companies, Inc. Fair Value Envelope

SGC ยท NASDAQ

Our analysis suggests that SGC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.67, this represents a potential HIDDEN relative to our calculated worth for Superior Group of Companies, Inc..

Intrinsic Value
Current Price: $12.67

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$19.5M
+ Cash & Equivalents$23.7M
Firm Value$43.2M
- Debt$101.6M
Equity Value-$58.4M
/ Shares Outstanding15,968,292B
DCF Value-$4
OVERVALUED BY 129%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$10.7M
$5.8M
$3.2M
$1.7M
$936.0K
$508.8K
$276.6K
$150.4K
$81.8K
$44.4K
Maintenance CapEx
-$429.2K
-$233.3K
-$126.8K
-$69.0K
-$37.5K
-$20.4K
-$11.1K
-$6.0K
-$3.3K
-$1.8K
Owner Earnings
$10.3M
$5.6M
$3.0M
$1.7M
$898.5K
$488.5K
$265.5K
$144.4K
$78.5K
$42.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$9.5M
$4.8M
$2.4M
$1.2M
$611.5K
$307.8K
$154.9K
$78.0K
$39.3K
$19.8K
Terminal Value represents 1.7% of Enterprise Value