Southern First Bancshares, Inc.

Southern First Bancshares, Inc.

SFSTยทNASDAQ

$56.19

-3.5%
Financial ServicesBanks - Regional

Southern First Bancshares, Inc. operates as the bank holding company for Southern First Bank that provides various banking products and services to general public in South Carolina, North Carolina, and Georgia. It operates through three segments: Commercial and Retail Banking, Mortgage Banking, and Corporate Operations. The company accepts various deposit products that include checking accounts, commercial checking accounts, and savings accounts, as well as other time deposits, including daily money market accounts and long-term certificates of deposit. Its loan portfolio comprises commercial real estate loans; construction real estate loans; commercial business loans for various lines of businesses, such as the manufacturing, service industry, and professional service areas; consumer real estate and home equity loans; and other consumer loans, including secured and unsecured installment loans and revolving lines of credit. In addition, the company provides other bank services, such as internet banking, cash management, safe deposit boxes, direct deposit, automatic drafts, bill payment, and mobile banking services. It operates through eight retail offices located in Greenville, Charleston, and Columbia; three retail offices located in Raleigh, Greensboro, and Charlotte markets; and one retail office located in Atlanta. The company was incorporated in 1999 and is headquartered in Greenville, South Carolina.

At a Glance

Live Snapshot
Market Cap$531.29M
EPS3.7700
P/E Ratio14.90
Earnings Date07/28/2026
Southern First Bancshares, Inc.

Southern First Bancshares, Inc. Fair Value Envelope

SFST ยท NASDAQ

Our analysis suggests that SFST has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $56.19, this represents a potential HIDDEN relative to our calculated worth for Southern First Bancshares, Inc..

Intrinsic Value
Current Price: $56.19

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.1B
+ Cash & Equivalents$27.8M
Firm Value$2.2B
- Debt$264.9M
Equity Value$1.9B
/ Shares Outstanding8,180,715B
DCF Value$233
UNDERVALUED BY 314%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$36.7M
$44.3M
$53.4M
$64.4M
$77.7M
$93.7M
$113.0M
$136.3M
$164.4M
$198.2M
Maintenance CapEx
-$140.1K
-$169.0K
-$203.8K
-$245.8K
-$296.4K
-$357.5K
-$431.1K
-$519.9K
-$627.0K
-$756.2K
Owner Earnings
$36.6M
$44.1M
$53.2M
$64.2M
$77.4M
$93.3M
$112.6M
$135.8M
$163.7M
$197.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$33.9M
$37.8M
$42.2M
$47.2M
$52.7M
$58.8M
$65.7M
$73.3M
$81.9M
$91.5M
Terminal Value represents 72.7% of Enterprise Value