Vivid Seats Inc.

Vivid Seats Inc.

SEAT·NASDAQ

$8.72

-7.4%
Communication ServicesInternet Content & Information

Vivid Seats Inc. operates as an online secondary marketplace for tickets in the United States and Canada. The company operates in two segments, Marketplace and Resale. The Marketplace segment acts as an intermediary between event ticket buyers and sellers; processes ticket sales on its website and mobile applications through its distribution partners; and sells tickets for live sports, concerts, and theater shows, and other live events. This segment offers Skybox, a proprietary enterprise resource planning tool that helps ticket sellers manage ticket inventories, adjust pricing, and fulfill orders across multiple ticket resale marketplaces. The Resale segment acquires tickets to resell on secondary ticket marketplaces; and provides internal research and development support for Skybox and to deliver seller software and tools. The company was founded in 2001 and is headquartered in Chicago, Illinois.

At a Glance

Live Snapshot
Market Cap$72.33M
EPS-59.2000
P/E Ratio-0.15
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.1).

Valuation inputs: P/E -0.1, earnings yield N/A, momentum -7.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.0%, ROIC -12.4%).

Profitability stack: net margin -75.2%, ROE +5.0%, ROIC -12.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +113.4%, momentum -7.4%, net margin -75.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

seat

Vivid Seats Inc. Market vs Earnings Trajectory

SEAT · NASDAQ

Loading price and EPS data...

Vivid Seats Inc.

Vivid Seats Inc. Fair Value Envelope

SEAT · NASDAQ

Our analysis suggests that SEAT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.72, this represents a potential HIDDEN relative to our calculated worth for Vivid Seats Inc..

Intrinsic Value
Current Price: $8.72
3Y-436.0%
5Y-76.0%
10Y+139.0%
3Y-5.0%
5Y+1527.0%
10Y+22.0%
3Y-1598.0%
5Y-45.0%
10Y+350.0%
3Y-737.0%
5Y+170.0%
10Y-220.0%
3Y+8986.0%
5Y+126.0%
10Y-239.0%
3Y-45.0%
5Y-45.0%
10Y-57.0%
Vivid Seats Inc.

Vivid Seats Inc. Profit Bridge

SEAT · NASDAQ
Revenue570.78M
Cost of Goods Sold (222.83M)
Gross Profit347.95M
Operating Expenses (389.74M)
Operating Income-41.79M
Interest Expense (23.74M)
Other Income/Expense-610.31M
Pretax Income-652.11M
Income Tax (69.39M)
Net Income-429.30M
Net Income
-429.30M

Profitability Analysis

Gross Margin

61.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-7.3%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-75.2%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

60.96%
Gross Profit Margin
-18%
3Y-20.0%
5Y+106.0%
10Y-21.0%
-7.32%
Operating Profit Margin
-234%
3Y-156.0%
5Y-98.0%
10Y+246.0%
-75.21%
Net Profit Margin
-6289%
3Y-1675.0%
5Y-97.0%
10Y+270.0%
504.29%
Return on Equity
13871%
3Y-6833.0%
5Y+65.0%
10Y-2841.0%
-67.41%
Return on Assets
-11801%
3Y-2808.0%
5Y-6.0%
10Y+958.0%
-12.38%
Return on Invested Capital
-666%
3Y-223.0%
5Y-32.0%
10Y+843.0%
SEAT

Vivid Seats Inc. Cash Conversion Engine

SEAT · NASDAQ
Net Income-429.30M
Depreciation & Amortization49.39M
Stock-Based Compensation36.73M
Change in Working Capital-105.95M
Others282.78M
Capital Expenditures-2.16M
Free Cash Flow-93.76M

Cash Flow Quality Analysis

FCF Conversion Rate

21.8%

Weak cash conversion. Significant portion of earnings not converting to cash—review working capital trends and capital intensity.

CapEx Intensity

-2.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-288.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$105.95M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extension—monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

seat

Vivid Seats Inc. Funding & Solvency Profile

SEAT · NASDAQ
Cash & Cash Equivalents143.56M
Net Receivables36.42M
Inventory28.88M
Other Current Assets34.41M
Total Current Assets243 M
Property, Plant & Equipment21.97M
Goodwill & Intangible Assets416.05M
Long-Term Investments5.38M
Other Non-Current Assets3.83M
Total Non-Current Assets31 M
Total Assets
691.74M

Financial Health Analysis

Current Ratio

0.66x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-127832000

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

35% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

seat

Vivid Seats Inc. Street Expectations Map

SEAT · NASDAQ

Wall Street analysts project that SEAT stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 8.08, with estimates ranging from a low of 5.65 to a high of 10.00.

Lowest Target
5.65
-35.21%
Consensus Target
8.08
-7.34%
Highest Target
10.00
14.68%

The consensus 1-year price target stands at 8.08, with estimates ranging from a low of 5.65 to a high of 10.00.

Analyst Consensus Analysis

Upside Potential

-7.3%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

53.8% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.42x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

seat

Vivid Seats Inc. Insider Positioning

SEAT · NASDAQ

During the last 12 months, insiders have sold $53K worth of SEAT shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

257

1.34K

Net Activity

-1K

-$1K

3-6 Months

Bought

0

0.00

Sold

34

247.00

Net Activity

-247

-$247

6-9 Months

Bought

0

0.00

Sold

1.3K

18.35K

Net Activity

-18K

-$18K

9-12 Months

Bought

0

0.00

Sold

16.7K

33.56K

Net Activity

-34K

-$34K

Top Buyers

No buying activity

Top Sellers

1
LS

Langenbacher Stefano

Officer: Chief Technology Officer

16.8K shares2 transactions

$43K

2
EET

Epstein Emily T

Officer: General Counsel

608 shares3 transactions

$7K

3
AA

Arnett Austin

Officer: General Counsel

291 shares4 transactions

$2K

4
PE

Pickus Edward

Officer: Chief Accounting Officer

554 shares2 transactions

$1K

5
BR

Bakal Riva

Officer: Chief Supply/Customer Officer

87 shares1 transactions

$959

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $53K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1K

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
 

seat Dividend History

SEAT
10Y CAGR +0%
Latest $4.6
Annual $4.6
Stable dividend payments
Last Period: +0%