374Water, Inc.

374Water, Inc.

SCWOยทNASDAQ

$3.46

+8.6E+2%
IndustrialsIndustrial - Pollution & Treatment Controls

374Water, Inc. focuses on providing a technology that addresses environmental pollution challenges. It develops a waste stream treatment system based on supercritical water oxidation technology. The company's AirSCWO systems are used to treat various hazardous and non-hazardous waste streams. Its clients include channel partners, such as engineering-procurement and construction companies, technology integrators, waste service providers, operations service providers, and NGOs; and end-users, which include utilities, industrial manufacturing facilities, waste management and environmental remediation companies, agricultural companies, and governmental entities. The company is based in Durham, North Carolina.

At a Glance

Live Snapshot
Market Cap$50.07M
EPS-0.0925
P/E Ratio-37.41
Earnings Date05/13/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -37.4).

Valuation inputs: P/E -37.4, earnings yield N/A, momentum +861.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -80.3%, ROIC -78.8%).

Profitability stack: net margin -27.9%, ROE -80.3%, ROIC -78.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +19.3%, momentum +861.1%, net margin -27.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

scwo

374Water, Inc. Market vs Earnings Trajectory

SCWO ยท NASDAQ

Loading price and EPS data...

374Water, Inc.

374Water, Inc. Fair Value Envelope

SCWO ยท NASDAQ

Our analysis suggests that SCWO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.46, this represents a potential HIDDEN relative to our calculated worth for 374Water, Inc..

Intrinsic Value
Current Price: $3.46
3Y+174.0%
5Y+435.0%
10Y+590.0%
3Y+826.0%
5Y+1756.0%
10Y-16.0%
3Y+293.0%
5Y+2315.0%
10Y+2814.0%
3Y+475.0%
5Y+3584.0%
10Y+27143.0%
3Y+510.0%
5Y+3805.0%
10Y+20347.0%
3Y+55.0%
5Y+51066.0%
10Y+6238.0%
374Water, Inc.

374Water, Inc. Profit Bridge

SCWO ยท NASDAQ
Revenue445.44K
Cost of Goods Sold (1.36M)
Gross Profit-912.71K
Operating Expenses (11.89M)
Operating Income-12.80M
Interest Expense (0.00)
Other Income/Expense369.14K
Pretax Income-12.43M
Income Tax (0.00)
Net Income-12.43M
Net Income
-12.43M

Profitability Analysis

Gross Margin

-204.9%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-2874.3%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-2791.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-204.90%
Gross Profit Margin
38%
3Y-305.0%
5Y-305.0%
10Y-340.0%
-2874.26%
Operating Profit Margin
147%
3Y-56.0%
5Y+67.0%
10Y+4013.0%
-2791.39%
Net Profit Margin
156%
3Y-58.0%
5Y+30.0%
10Y+3367.0%
-80.35%
Return on Equity
46%
3Y+213.0%
5Y-158.0%
10Y-142.0%
-64.82%
Return on Assets
29%
3Y+154.0%
5Y-95.0%
10Y-54.0%
-78.75%
Return on Invested Capital
34%
3Y+207.0%
5Y-111.0%
10Y-50.0%
SCWO

374Water, Inc. Cash Conversion Engine

SCWO ยท NASDAQ
Net Income-12.43M
Depreciation & Amortization226.04K
Stock-Based Compensation1.22M
Change in Working Capital-44.31K
Others447.03K
Capital Expenditures-653.54K
Free Cash Flow-11.24M

Cash Flow Quality Analysis

FCF Conversion Rate

90.4%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-6.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-22.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$44.31K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

scwo

374Water, Inc. Funding & Solvency Profile

SCWO ยท NASDAQ
Cash & Cash Equivalents933.33K
Net Receivables2.81M
Inventory1.90M
Other Current Assets595.86K
Total Current Assets6 M
Property, Plant & Equipment4.09M
Goodwill & Intangible Assets961.57K
Long-Term Investments0.00
Other Non-Current Assets-6.16M
Total Non-Current Assets-2074969
Total Assets
5.12M

Financial Health Analysis

Current Ratio

1.44x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.12x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

2 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

122% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

scwo

374Water, Inc. Street Expectations Map

SCWO ยท NASDAQ

No Target Data

No analyst price targets available for scwo.

scwo

374Water, Inc. Insider Positioning

SCWO ยท NASDAQ

During the last 12 months, insiders have purchased $2.64M and sold $1.93M worth of SCWO shares, resulting in $707K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

6.0M

2.56M

Sold

3.7M

1.74M

Net Activity

+828K

+$828K

9-12 Months

Bought

278.3K

72.99K

Sold

474.1K

193.43K

Net Activity

-120K

-$120K

Top Buyers

1
JSJ

Jones Stephen J

Director, Officer: Interim Ceo

4.5M sharesโ€ข1 transactions

$1.67M

2
RK

Russell Kline

Officer: Chief Financial Officer

550.0K sharesโ€ข4 transactions

$312K

3
MRR

Melkote Rajesh Ramaswamy

Officer: Chief Technology Officer

500.0K sharesโ€ข1 transactions

$300K

4
MBI

Meyers Brad Ian

Officer: Chief Operating Officer

500.0K sharesโ€ข1 transactions

$300K

5
PJ

Pawloski James

Director

193.3K sharesโ€ข1 transactions

$51K

Top Sellers

1
NY

Nagar Yaacov

10 Percent Owner

4.2M sharesโ€ข21 transactions

$1.93M

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $707K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.37:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Insider Participation

High Buying

5 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Broad-based insider buying: When multiple insiders independently decide to purchase shares, it often reflects genuine confidence rather than coordinated optics. This pattern deserves attention, especially if buying followed a price decline.

No Dividend Yield Data

SCWO has not reported any dividend yield values in the available annual periods.

ย 

scwo Dividend History

SCWO
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%