SBET - NASDAQ
Sharplink, Inc.
$5.54
-4.6%SharpLink Gaming Ltd. operates as an online technology company that connects sports fans, leagues, and sports websites to sports betting and iGaming content. It operates through Affiliate Marketing Services ย United States, Sports Gaming Client Services, Enterprise Telecom Expense Management, and Affiliate Marketing Services ย International segments. The company collects information on potential U.S. domiciled sports bettors, connects them with contextual sports betting content, and converts them to paying sports betting customers, as well as offers sports betting data to sports media publishers. It also provides development, hosting, operations, maintenance, and service of free-to-play games and contests; and solutions for telecommunications expense management, enterprise mobility management, call usage, and accounting software, as well as iGaming and affiliate marketing network, which focuses on delivering quality traffic and player acquisitions, and retention and conversions to global iGaming operator partner worldwide. The company was founded in 2019 and is headquartered in Minneapolis, Minnesota.
At a Glance
Live SnapshotSharplink, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$21.6M | -$26.6M | -$32.8M | -$40.5M | -$50.0M | -$61.7M | -$76.1M | -$93.9M | -$115.8M | -$142.9M |
| Maintenance CapEx | -$2.7K | -$3.3K | -$4.1K | -$5.1K | -$6.3K | -$7.8K | -$9.6K | -$11.8K | -$14.6K | -$18.0K |
| Owner Earnings | -$21.6M | -$26.6M | -$32.8M | -$40.5M | -$50.0M | -$61.7M | -$76.1M | -$93.9M | -$115.9M | -$143.0M |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | -$20.0M | -$22.8M | -$26.1M | -$29.8M | -$34.0M | -$38.9M | -$44.4M | -$50.7M | -$58.0M | -$66.2M |
Related Guides
Continue your SBET research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.