SM

SBC Medical Group Holdings Incorporated

SBC·NASDAQ

$3.07

-4.1%
IndustrialsConsulting Services

SBC Medical Group Holdings Incorporated provides management services to cosmetic treatment centers in Japan, Vietnam, the United States, and internationally. The company offers advertising and marketing services; staff management services, such as recruitment and training; booking reservations for franchisee clinic customers; assistance with franchisee employee housing rentals and facility rentals; construction and design of franchisee clinics; medical equipment; and medical consumables procurement. It provides IT software solutions; breast augmentation, liposuction, and rejuvenation treatments, including treatment of wrinkles, acne, scars, cellulite, excess fat, discoloration, and signs of aging; laser skin toning and spot removal; eyes double fold surgery; rhinoplasty; treatment of osmidrosis and hyperhidrosis; hair transplants; gynecological formation treatments; laser hair removal; face line surgeries; cosmetical dental procedures; tattoo removal; lasik eye surgery; lateral canthoplasty; brow lift procedures; androgenetic alopecia treatment; and cheek sagging prevention methods. The company was founded in 2000 and is headquartered in Irvine, California.

At a Glance

Live Snapshot
Market Cap$315.74M
EPS0.5000
P/E Ratio6.14
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.1).

Valuation inputs: P/E 6.1, earnings yield +16.3%, momentum -4.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +20.5%, ROIC +12.6%).

Profitability stack: net margin +29.4%, ROE +20.5%, ROIC +12.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +30.8%, momentum -4.1%, net margin +29.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

s

SBC Medical Group Holdings Incorporated Market vs Earnings Trajectory

SBC · NASDAQ

Loading price and EPS data...

SM

SBC Medical Group Holdings Incorporated Fair Value Envelope

SBC · NASDAQ

Our analysis suggests that SBC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.07, this represents a potential HIDDEN relative to our calculated worth for SBC Medical Group Holdings Incorporated.

Intrinsic Value
Current Price: $3.07
3Y+697.0%
5Y+697.0%
10Y+697.0%
3Y-
5Y-
10Y-
3Y+707.0%
5Y+707.0%
10Y+707.0%
3Y-82266.0%
5Y-82266.0%
10Y-82266.0%
3Y-246.0%
5Y-246.0%
10Y-246.0%
3Y+69.0%
5Y+69.0%
10Y+69.0%
SM

SBC Medical Group Holdings Incorporated Profit Bridge

SBC · NASDAQ
Revenue173.61M
Cost of Goods Sold (46.32M)
Gross Profit127.28M
Operating Expenses (59.80M)
Operating Income67.49M
Interest Expense (160.58K)
Other Income/Expense14.58M
Pretax Income82.07M
Income Tax (31.02M)
Net Income50.99M
Net Income
50.99M

Profitability Analysis

Gross Margin

73.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

38.9%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

29.4%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

37.8%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

73.32%
Gross Profit Margin
-3%
3Y+11.0%
5Y+11.0%
10Y+11.0%
38.87%
Operating Profit Margin
14%
3Y+237.0%
5Y+237.0%
10Y+237.0%
29.37%
Net Profit Margin
29%
3Y+710.0%
5Y+710.0%
10Y+710.0%
20.54%
Return on Equity
-14%
3Y+242.0%
5Y+242.0%
10Y+242.0%
13.40%
Return on Assets
-24%
3Y+379.0%
5Y+379.0%
10Y+379.0%
12.61%
Return on Invested Capital
-41%
3Y+254.0%
5Y+254.0%
10Y+254.0%
S

SBC Medical Group Holdings Incorporated Cash Conversion Engine

SBC · NASDAQ
Net Income50.99M
Depreciation & Amortization2.68M
Stock-Based Compensation0.00
Change in Working Capital-12.28M
Others-7.79M
Capital Expenditures-2.37M
Free Cash Flow36.55M

Cash Flow Quality Analysis

FCF Conversion Rate

71.7%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

6.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+112.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$12.28M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

s

SBC Medical Group Holdings Incorporated Funding & Solvency Profile

SBC · NASDAQ
Cash & Cash Equivalents167.31M
Net Receivables13.09M
Inventory2.32M
Other Current Assets56.06M
Total Current Assets239 M
Property, Plant & Equipment18.76M
Goodwill & Intangible Assets62.55M
Long-Term Investments1.20M
Other Non-Current Assets61.75M
Total Non-Current Assets82 M
Total Assets
388.02M

Financial Health Analysis

Current Ratio

3.82x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.44x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

176 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

62% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

s

SBC Medical Group Holdings Incorporated Street Expectations Map

SBC · NASDAQ

Wall Street analysts project that SBC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 9.00 to a high of 15.00.

Lowest Target
9.00
193.16%
Consensus Target
12.00
290.88%
Highest Target
15.00
388.60%

The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 9.00 to a high of 15.00.

Analyst Consensus Analysis

Upside Potential

+290.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

50.0% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

s

SBC Medical Group Holdings Incorporated Insider Positioning

SBC · NASDAQ

During the last 12 months, insiders have sold $20.15M worth of SBC shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

8.0M

20.15M

Net Activity

-20.2M

-$20.15M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
AY

Aikawa Yoshiyuki

Director, 10 Percent Owner, Officer: Chairman And Ceo

8.0M shares3 transactions

$20.15M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $20.15M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$20.15M

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
 

sbc Dividend History

SBC
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%