Silvercrest Asset Management Group Inc.

Silvercrest Asset Management Group Inc.

SAMGยทNASDAQ

$11.10

-4.3%
Financial ServicesAsset Management

Silvercrest Asset Management Group Inc., a wealth management firm, provides financial advisory and related family office services in the United States. The company serves ultra-high net worth individuals and families, as well as their trusts; endowments; foundations; and other institutional investors. It also manages funds of funds and other investment funds. The company was founded in 2002 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$85.27M
EPS0.5600
P/E Ratio19.82
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.8).

Valuation inputs: P/E 19.8, earnings yield +5.0%, momentum -4.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.7%, ROIC +5.6%).

Profitability stack: net margin +3.9%, ROE +9.7%, ROIC +5.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +49.1%, momentum -4.3%, net margin +3.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

samg

Silvercrest Asset Management Group Inc. Market vs Earnings Trajectory

SAMG ยท NASDAQ

Loading price and EPS data...

Silvercrest Asset Management Group Inc.

Silvercrest Asset Management Group Inc. Fair Value Envelope

SAMG ยท NASDAQ

Our analysis suggests that SAMG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.1, this represents a potential HIDDEN relative to our calculated worth for Silvercrest Asset Management Group Inc..

Intrinsic Value
Current Price: $11.1
3Y-71.0%
5Y-70.0%
10Y-10.0%
3Y+2.0%
5Y+16.0%
10Y+56.0%
3Y-74.0%
5Y-51.0%
10Y-3.0%
3Y-20.0%
5Y-31.0%
10Y+3.0%
3Y-33.0%
5Y-43.0%
10Y-13.0%
3Y-22.0%
5Y-22.0%
10Y+48.0%
Silvercrest Asset Management Group Inc.

Silvercrest Asset Management Group Inc. Profit Bridge

SAMG ยท NASDAQ
Revenue125.32M
Cost of Goods Sold (83.94M)
Gross Profit41.37M
Operating Expenses (32.05M)
Operating Income9.32M
Interest Expense (141.00K)
Other Income/Expense1.72M
Pretax Income11.05M
Income Tax (-2.99M)
Net Income4.88M
Net Income
4.88M

Profitability Analysis

Gross Margin

33.0%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

7.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

-27.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

33.01%
Gross Profit Margin
-13%
3Y-21.0%
5Y-22.0%
10Y-15.0%
7.44%
Operating Profit Margin
-48%
3Y-76.0%
5Y-64.0%
10Y-59.0%
3.90%
Net Profit Margin
-49%
3Y-74.0%
5Y-58.0%
10Y-38.0%
9.72%
Return on Equity
-18%
3Y-56.0%
5Y-31.0%
10Y-8.0%
2.93%
Return on Assets
-40%
3Y-67.0%
5Y-37.0%
10Y-34.0%
5.60%
Return on Invested Capital
-21%
3Y-69.0%
5Y-47.0%
10Y-39.0%
SAMG

Silvercrest Asset Management Group Inc. Cash Conversion Engine

SAMG ยท NASDAQ
Net Income14.04M
Depreciation & Amortization2.42M
Stock-Based Compensation1.83M
Change in Working Capital2.28M
Others-3.91M
Capital Expenditures-3.63M
Free Cash Flow14.97M

Cash Flow Quality Analysis

FCF Conversion Rate

106.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

19.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-24.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$2.28M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

samg

Silvercrest Asset Management Group Inc. Funding & Solvency Profile

SAMG ยท NASDAQ
Cash & Cash Equivalents11.64M
Net Receivables9.82M
Inventory0.00
Other Current Assets0.00
Total Current Assets21 M
Property, Plant & Equipment34.72M
Goodwill & Intangible Assets77.67M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets35 M
Total Assets
132.98M

Financial Health Analysis

Debt-to-Equity Ratio

0.65x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

21 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

16% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

samg

Silvercrest Asset Management Group Inc. Street Expectations Map

SAMG ยท NASDAQ

No Target Data

No analyst price targets available for samg.

samg

Silvercrest Asset Management Group Inc. Insider Positioning

SAMG ยท NASDAQ

During the last 12 months, insiders have purchased $299K worth of SAMG shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

21.8K

298.76K

Sold

0

0.00

Net Activity

+299K

+$299K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
GJA

Gray John Allen

Director, Officer: Managing Director

21.8K sharesโ€ข3 transactions

$299K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $299K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

1.56%
Dividend Yield
14%
3Y+56.0%
5Y+40.0%
10Y+59.0%
ย 

samg Dividend History

SAMG
10Y CAGR +6%
Latest $0.21
Annual $1.04
5 year growth trend
Last Period: +0%