Recursion Pharmaceuticals, Inc.

Recursion Pharmaceuticals, Inc.

RXRXยทNASDAQ

$3.47

-8.4%
HealthcareBiotechnology

Recursion Pharmaceuticals, Inc. operates as a clinical-stage biotechnology company, engages in the decoding biology by integrating technological innovations across biology, chemistry, automation, data science, and engineering to industrialize drug discovery. The company develops REC-994, which is in Phase IIa clinical trial to treat cerebral cavernous malformation; REC-2282 for the treatment of neurofibromatosis type 2; REC-4881 to treat familial adenomatous polyposis; and REC-3599, which is in Phase I clinical trial to treat GM2 gangliosidosis. Its preclinical stage product includes REC-3964 to treat Clostridium difficile colitis; REC-64917 for the treat of neural or systemic inflammation; REC-65029 to treat HRD-negative ovarian cancer; REC-648918 to enhance anti-tumor immune; REC-2029 for the treatment of wnt-mutant hepatocellular carcinoma; REC-14221 to treat solid and hematological malignancies; and REC-64151 for the treatment of immune checkpoint resistance in KRAS/STK11 mutant non-small cell lung cancer. The company has collaboration and agreement with Bayer AG; the University of Utah Research Foundation; Ohio State Innovation Foundation; Chromaderm, Inc.; and Takeda Pharmaceutical Company Limited. Recursion Pharmaceuticals, Inc. was incorporated in 2013 and is headquartered in Salt Lake City, Utah.

At a Glance

Live Snapshot
Market Cap$1.55B
EPS-1.4400
P/E Ratio-2.41
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -2.4).

Valuation inputs: P/E -2.4, earnings yield N/A, momentum -8.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -57.0%, ROIC -48.1%).

Profitability stack: net margin -8.6%, ROE -57.0%, ROIC -48.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +23.3%, momentum -8.4%, net margin -8.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rxrx

Recursion Pharmaceuticals, Inc. Market vs Earnings Trajectory

RXRX ยท NASDAQ

Loading price and EPS data...

Recursion Pharmaceuticals, Inc.

Recursion Pharmaceuticals, Inc. Fair Value Envelope

RXRX ยท NASDAQ

Our analysis suggests that RXRX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.47, this represents a potential HIDDEN relative to our calculated worth for Recursion Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $3.47
3Y+6.0%
5Y+174.0%
10Y+286.0%
3Y+88.0%
5Y+2088.0%
10Y+4265.0%
3Y+169.0%
5Y+641.0%
10Y+931.0%
3Y+345.0%
5Y+719.0%
10Y+552.0%
3Y+213.0%
5Y+626.0%
10Y+521.0%
3Y+110.0%
5Y+394.0%
10Y+1353.0%
Recursion Pharmaceuticals, Inc.

Recursion Pharmaceuticals, Inc. Profit Bridge

RXRX ยท NASDAQ
Revenue74.68M
Cost of Goods Sold (120.95M)
Gross Profit-46.27M
Operating Expenses (601.86M)
Operating Income-648.13M
Interest Expense (1.81M)
Other Income/Expense3.24M
Pretax Income-644.89M
Income Tax (-136.00K)
Net Income-644.76M
Net Income
-644.76M

Profitability Analysis

Gross Margin

-62.0%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-867.9%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-863.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-61.96%
Gross Profit Margin
-368%
3Y+186.0%
5Y-162.0%
10Y-98.0%
-867.87%
Operating Profit Margin
7%
3Y+40.0%
5Y-65.0%
10Y-76.0%
-863.35%
Net Profit Margin
10%
3Y+43.0%
5Y-66.0%
10Y-76.0%
-57.01%
Return on Equity
27%
3Y+16.0%
5Y-235.0%
10Y-213.0%
-43.74%
Return on Assets
37%
3Y+28.0%
5Y+50.0%
10Y-29.0%
-48.06%
Return on Invested Capital
29%
3Y+19.0%
5Y+57.0%
10Y-28.0%
RXRX

Recursion Pharmaceuticals, Inc. Cash Conversion Engine

RXRX ยท NASDAQ
Net Income-644.76M
Depreciation & Amortization83.70M
Stock-Based Compensation111.22M
Change in Working Capital13.69M
Others64.34M
Capital Expenditures-6.47M
Free Cash Flow-378.28M

Cash Flow Quality Analysis

FCF Conversion Rate

58.7%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-1.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-1.5%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$13.69M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

rxrx

Recursion Pharmaceuticals, Inc. Funding & Solvency Profile

RXRX ยท NASDAQ
Cash & Cash Equivalents654.47M
Net Receivables13.59M
Inventory0.00
Other Current Assets41.50M
Total Current Assets710 M
Property, Plant & Equipment157.32M
Goodwill & Intangible Assets454.24M
Long-Term Investments0.00
Other Non-Current Assets17.44M
Total Non-Current Assets175 M
Total Assets
1.34B

Financial Health Analysis

Current Ratio

5.47x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.31x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

580 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

53% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

rxrx

Recursion Pharmaceuticals, Inc. Street Expectations Map

RXRX ยท NASDAQ

Wall Street analysts project that RXRX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 8.25, with estimates ranging from a low of 5.50 to a high of 11.00.

Lowest Target
5.50
58.50%
Consensus Target
8.25
137.75%
Highest Target
11.00
217.00%

The consensus 1-year price target stands at 8.25, with estimates ranging from a low of 5.50 to a high of 11.00.

Analyst Consensus Analysis

Upside Potential

+137.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

66.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

rxrx

Recursion Pharmaceuticals, Inc. Insider Positioning

RXRX ยท NASDAQ

During the last 12 months, insiders have sold $11.93M worth of RXRX shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

296.3K

976.63K

Net Activity

-977K

-$977K

3-6 Months

Bought

0

0.00

Sold

969.2K

3.98M

Net Activity

-4.0M

-$3.98M

6-9 Months

Bought

0

0.00

Sold

740.0K

3.64M

Net Activity

-3.6M

-$3.64M

9-12 Months

Bought

0

0.00

Sold

636.9K

3.33M

Net Activity

-3.3M

-$3.33M

Top Buyers

No buying activity

Top Sellers

1
GC

Gibson Christopher

Director

1.5M sharesโ€ข19 transactions

$7.29M

2
BB

Borgeson Blake

Director

890.0K sharesโ€ข6 transactions

$3.63M

3
KN

Khan Najat

Director, Officer: Ceo And President

189.3K sharesโ€ข3 transactions

$845K

4
TBR

Taylor Ben R

Officer: Chief Financial Officer

42.8K sharesโ€ข3 transactions

$158K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $11.93M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$977K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

RXRX has not reported any dividend yield values in the available annual periods.

ย 

rxrx Dividend History

RXRX
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%