RSSS - NASDAQ
Research Solutions, Inc.
$2.21
+0.91%Research Solutions, Inc., through its subsidiaries, provides cloud-based software-as-a-service research platform. The company is also involved in the transactional sale of published scientific, technical, and medical (STM) content managed, sourced, and delivered through the Transactions platform. Its solutions enable life science and other research intensive organizations to accelerate their research and development activities with access and management STM articles used throughout the intellectual property development lifecycle. The company was formerly known as Derycz Scientific, Inc. and changed its name to Research Solutions, Inc. in March 2013. Research Solutions, Inc. was founded in 2006 and is based in Henderson, Nevada.
At a Glance
Live SnapshotResearch Solutions, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $14.0M | $28.1M | $56.2M | $112.4M | $224.7M | $449.5M | $899.0M | $1.8B | $3.6B | $7.2B |
| Maintenance CapEx | -$7.7K | -$15.4K | -$30.8K | -$61.7K | -$123.3K | -$246.6K | -$493.2K | -$986.4K | -$2.0M | -$3.9M |
| Owner Earnings | $14.0M | $28.1M | $56.2M | $112.3M | $224.6M | $449.2M | $898.5M | $1.8B | $3.6B | $7.2B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $13.0M | $24.1M | $44.6M | $82.6M | $152.9M | $283.1M | $524.2M | $970.8M | $1.8B | $3.3B |
Related Guides
Continue your RSSS research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.