Gibraltar Industries, Inc.

Gibraltar Industries, Inc.

ROCKยทNASDAQ

$37.63

-1.1%
IndustrialsConstruction

Gibraltar Industries, Inc. manufactures and distributes building products for the renewable energy, residential, agtech, and infrastructure markets in North America and Asia. It operates through four segments: Renewables, Residential, Agtech, and Infrastructure. The Renewables segment designs, engineers, manufactures, and installs solar racking and electrical balance of systems. The Residential segment offers roof and foundation ventilation products and accessories, such as solar powered units; mail and electronic package solutions, including single mailboxes, cluster style mail and parcel boxes for single and multi-family housing, and electronic package locker systems; roof edgings and flashings; soffits and trims; drywall corner beads; metal roofing products and accessories; rain dispersion products comprising gutters and accessories; and exterior retractable awnings. This segment also provides electronic parcel lockers, rooftop safety kits, chimney caps, heat trace coils and exterior products, remote-controlled deck awnings for sun protection, and solar-powered ventilation products. The Agtech segment offers growing and processing solutions, including the designing, engineering, manufacturing, and installation of greenhouses; and botanical extraction systems. The Infrastructure segment offers expansion joints, structural bearings, rubber pre-formed seals and other sealants, elastomeric concrete, and bridge cable protection systems. It serves solar developers, institutional and commercial growers of food and plants, home improvement retailers, wholesalers, distributors, and contractors. Gibraltar Industries, Inc. was founded in 1972 and is headquartered in Buffalo, New York.

At a Glance

Live Snapshot
Market Cap$1.12B
EPS3.2700
P/E Ratio11.51
Earnings Date08/05/2026
Gibraltar Industries, Inc.

Gibraltar Industries, Inc. Fair Value Envelope

ROCK ยท NASDAQ

Our analysis suggests that ROCK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $37.63, this represents a potential HIDDEN relative to our calculated worth for Gibraltar Industries, Inc..

Intrinsic Value
Current Price: $37.63

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$507.4M
+ Cash & Equivalents$115.7M
Firm Value$623.1M
- Debt$103.9M
Equity Value$519.3M
/ Shares Outstanding29,542,662B
DCF Value$18
OVERVALUED BY 53%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$130.8M
$102.4M
$80.2M
$62.8M
$49.2M
$38.5M
$30.2M
$23.6M
$18.5M
$14.5M
Maintenance CapEx
-$7.2M
-$5.7M
-$4.4M
-$3.5M
-$2.7M
-$2.1M
-$1.7M
-$1.3M
-$1.0M
-$801.0K
Owner Earnings
$123.6M
$96.8M
$75.8M
$59.4M
$46.5M
$36.4M
$28.5M
$22.3M
$17.5M
$13.7M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$114.4M
$83.0M
$60.2M
$43.6M
$31.6M
$22.9M
$16.6M
$12.1M
$8.7M
$6.3M
Terminal Value represents 21.3% of Enterprise Value