Cartesian Therapeutics, Inc.

Cartesian Therapeutics, Inc.

RNACยทNASDAQ

$6.26

-0.24%
HealthcareBiotechnology

Selecta Biosciences, Inc., a clinical-stage biopharmaceutical company, engages in the research and development of nanoparticle immunomodulatory drugs for the treatment and prevention of human diseases. The company's lead therapeutic gene therapy program is SEL-302 that is in Phase I clinical trial to enhance the treatment of methylmalonic acidemia. It is also developing biologic therapies, such as SEL-212 that is in Phase III clinical trials for the treatment of chronic refractory gout; and product candidates to treat IgA-mediated diseases, including IgA nephropathy, linear IgA bullous dermatitis, IgA pemphigus, and Henoch-Schonlein purpura. In addition, the company is developing gene therapies comprising for the treatment of pompe disease, duchenne muscular dystrophy, limb-girdle muscular dystrophy, lysosomal storage disorder, and other autoimmune diseases. Further, it develops tolerogenic therapies to treat autoimmune diseases. The company has license and collaboration agreements with Ginkgo Bioworks Holdings, Inc.; Genovis AB (publ.); Cyrus Biotechnology, Inc.; IGAN Biosciences, Inc.; Astellas Therapeutics, Inc.; Takeda Pharmaceuticals USA, Inc.; Swedish Orphan Biovitrum AB (publ.); Sarepta Therapeutics, Inc.; Asklepios Biopharmaceutical, Inc.; Massachusetts Institute of Technology; and Shenyang Sunshine Pharmaceutical Co., Ltd. Selecta Biosciences, Inc. was incorporated in 2007 and is headquartered in Watertown, Massachusetts.

At a Glance

Live Snapshot
Market Cap$184.08M
EPS-5.0200
P/E Ratio-1.25
Earnings Date08/06/2026
Cartesian Therapeutics, Inc.

Cartesian Therapeutics, Inc. Fair Value Envelope

RNAC ยท NASDAQ

Our analysis suggests that RNAC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.265, this represents a potential HIDDEN relative to our calculated worth for Cartesian Therapeutics, Inc..

Intrinsic Value
Current Price: $6.265

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$64.7M
+ Cash & Equivalents$125.1M
Firm Value$60.5M
- Debt$12.7M
Equity Value$47.8M
/ Shares Outstanding26,002,042B
DCF Value$2
OVERVALUED BY 71%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$37.0M
-$18.5M
-$9.2M
-$4.6M
-$2.3M
-$1.2M
-$577.7K
-$288.8K
-$144.4K
-$72.2K
Maintenance CapEx
-$545.4K
-$272.7K
-$136.4K
-$68.2K
-$34.1K
-$17.0K
-$8.5K
-$4.3K
-$2.1K
-$1.1K
Owner Earnings
-$37.5M
-$18.8M
-$9.4M
-$4.7M
-$2.3M
-$1.2M
-$586.2K
-$293.1K
-$146.5K
-$73.3K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$34.7M
-$16.1M
-$7.4M
-$3.4M
-$1.6M
-$738.8K
-$342.0K
-$158.3K
-$73.3K
-$33.9K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.