The RMR Group Inc.

The RMR Group Inc.

RMRยทNASDAQ

$20.30

+1.0%
Real EstateReal Estate - Services

The RMR Group Inc., through its subsidiary, The RMR Group LLC, provides business and property management services in the United States. The company provides management services to its four publicly traded real estate investment trusts and three real estate operating companies. It also provides investment advisory services. The company was formerly known as REIT Management & Research Inc. and changed its name to The RMR Group Inc. in September 2015. The RMR Group Inc. was founded in 1986 and is headquartered in Newton, Massachusetts.

At a Glance

Live Snapshot
Market Cap$646.95M
EPS1.0300
P/E Ratio19.71
Earnings Date08/05/2026
The RMR Group Inc.

The RMR Group Inc. Fair Value Envelope

RMR ยท NASDAQ

Our analysis suggests that RMR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.3, this represents a potential HIDDEN relative to our calculated worth for The RMR Group Inc..

Intrinsic Value
Current Price: $20.3

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$7.5B
+ Cash & Equivalents$62.3M
Firm Value$7.6B
- Debt$204.0M
Equity Value$7.4B
/ Shares Outstanding31,869,688B
DCF Value$232
UNDERVALUED BY 1041%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$95.0M
$119.0M
$149.2M
$187.1M
$234.5M
$294.0M
$368.6M
$462.1M
$579.3M
$726.2M
Maintenance CapEx
-$915.1K
-$1.1M
-$1.4M
-$1.8M
-$2.3M
-$2.8M
-$3.6M
-$4.5M
-$5.6M
-$7.0M
Owner Earnings
$94.0M
$117.9M
$147.8M
$185.3M
$232.3M
$291.2M
$365.0M
$457.6M
$573.7M
$719.2M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$87.1M
$101.1M
$117.3M
$136.2M
$158.1M
$183.5M
$213.0M
$247.2M
$287.0M
$333.1M
Terminal Value represents 75.2% of Enterprise Value