Rimini Street, Inc.

Rimini Street, Inc.

RMNIยทNASDAQ

$4.08

-4.4%
TechnologySoftware - Application

Rimini Street, Inc. provides enterprise software products, services, and support for various industries. The company offers software support services for Oracle and SAP enterprise software products. It sells its solutions primarily through direct sales organizations in North America, Latin America, Europe, Africa, the Middle East, Asia, and the Asia-Pacific. Rimini Street, Inc. was incorporated in 2005 and is headquartered in Las Vegas, Nevada.

At a Glance

Live Snapshot
Market Cap$377.64M
EPS0.4000
P/E Ratio10.20
Earnings Date07/30/2026
Rimini Street, Inc.

Rimini Street, Inc. Fair Value Envelope

RMNI ยท NASDAQ

Our analysis suggests that RMNI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.08, this represents a potential HIDDEN relative to our calculated worth for Rimini Street, Inc..

Intrinsic Value
Current Price: $4.08

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$539.2B
+ Cash & Equivalents$120.0M
Firm Value$539.3B
- Debt$27.9M
Equity Value$539.3B
/ Shares Outstanding92,518,000B
DCF Value$5.8K
UNDERVALUED BY 142777%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$120.4M
$240.9M
$481.8M
$963.5M
$1.9B
$3.9B
$7.7B
$15.4B
$30.8B
$61.7B
Maintenance CapEx
-$1.8M
-$3.7M
-$7.3M
-$14.6M
-$29.3M
-$58.5M
-$117.0M
-$234.0M
-$468.1M
-$936.1M
Owner Earnings
$118.6M
$237.2M
$474.5M
$948.9M
$1.9B
$3.8B
$7.6B
$15.2B
$30.4B
$60.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$109.8M
$203.4M
$376.6M
$697.5M
$1.3B
$2.4B
$4.4B
$8.2B
$15.2B
$28.1B
Terminal Value represents 88.7% of Enterprise Value