Relmada Therapeutics, Inc.

Relmada Therapeutics, Inc.

RLMDยทNASDAQ

$6.33

-1.4%
HealthcareBiotechnology

Relmada Therapeutics, Inc., a clinical-stage biotechnology company, focuses on developing various products for the treatment of central nervous system (CNS) diseases and other disorders. Its lead product candidate is Esmethadone (d-methadone, dextromethadone, and REL-1017), a new chemical entity and N-methyl-D-aspartate receptor antagonist that is in Phase 3 clinical trials for the adjunctive or monotherapy treatment of major depressive disorder in adults. The company was founded in 2004 and is headquartered in Coral Gables, Florida.

At a Glance

Live Snapshot
Market Cap$464.20M
EPS-1.4500
P/E Ratio-4.37
Earnings Date08/06/2026
Relmada Therapeutics, Inc.

Relmada Therapeutics, Inc. Fair Value Envelope

RLMD ยท NASDAQ

Our analysis suggests that RLMD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.33, this represents a potential HIDDEN relative to our calculated worth for Relmada Therapeutics, Inc..

Intrinsic Value
Current Price: $6.33

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$548.9M
+ Cash & Equivalents$3.5M
Firm Value-$545.4M
- Debt$0
Equity Value-$545.4M
/ Shares Outstanding33,191,622B
DCF Value-$16
OVERVALUED BY 360%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$51.1M
-$57.0M
-$63.5M
-$70.9M
-$79.0M
-$88.1M
-$98.3M
-$109.6M
-$122.3M
-$136.4M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$51.1M
-$57.0M
-$63.5M
-$70.9M
-$79.0M
-$88.1M
-$98.3M
-$109.6M
-$122.3M
-$136.4M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$47.3M
-$48.8M
-$50.4M
-$52.1M
-$53.8M
-$55.5M
-$57.4M
-$59.2M
-$61.2M
-$63.2M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.