Relay Therapeutics, Inc.

Relay Therapeutics, Inc.

RLAYยทNASDAQ

$15.30

+7.3%
HealthcareBiotechnology

Relay Therapeutics, Inc. operates as a clinical-stage precision medicines company. It engages in transforming the drug discovery process with an initial focus on enhancing small molecule therapeutic discovery in targeted oncology and genetic disease indications. The company's lead product candidates include RLY-4008, an oral small molecule inhibitor of fibroblast growth factor receptor 2 (FGFR2), which is in a first-in-human clinical trial for patients with advanced or metastatic FGFR2-altered solid tumors; RLY-2608, a lead mutant-PI3Ka inhibitor program that targets phosphoinostide 3 kinase alpha; and RLY-1971, an oral small molecule inhibitor of protein tyrosine phosphatase Src homology region 2 domain-containing phosphatase-2 that is in Phase 1 trial in patients with advanced solid tumors. It has collaboration and license agreements with D. E. Shaw Research, LLC to research certain biological targets through the use of D. E. Shaw Research computational modeling capabilities focused on analysis of protein motion to develop and commercialize compounds and products directed to such targets; and Genentech, Inc. for the development and commercialization of RLY-1971. The company was formerly known as Allostery, Inc. and changed its name to Relay Therapeutics, Inc. in December 2015. Relay Therapeutics, Inc. was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$2.93B
EPS-1.6100
P/E Ratio-9.50
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -9.5).

Valuation inputs: P/E -9.5, earnings yield N/A, momentum +7.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -48.8%, ROIC -50.5%).

Profitability stack: net margin -18.0%, ROE -48.8%, ROIC -50.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +8.7%, momentum +7.3%, net margin -18.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rlay

Relay Therapeutics, Inc. Market vs Earnings Trajectory

RLAY ยท NASDAQ

Loading price and EPS data...

Relay Therapeutics, Inc.

Relay Therapeutics, Inc. Fair Value Envelope

RLAY ยท NASDAQ

Our analysis suggests that RLAY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.3, this represents a potential HIDDEN relative to our calculated worth for Relay Therapeutics, Inc..

Intrinsic Value
Current Price: $15.3
3Y-38.0%
5Y-37.0%
10Y-92.0%
3Y+1012.0%
5Y-81.0%
10Y-
3Y-5.0%
5Y+428.0%
10Y+467.0%
3Y+3.0%
5Y+130.0%
10Y+433.0%
3Y-1.0%
5Y+126.0%
10Y+415.0%
3Y-44.0%
5Y-22.0%
10Y+45.0%
Relay Therapeutics, Inc.

Relay Therapeutics, Inc. Profit Bridge

RLAY ยท NASDAQ
Revenue15.36M
Cost of Goods Sold (3.56M)
Gross Profit11.80M
Operating Expenses (314.54M)
Operating Income-302.74M
Interest Expense (0.00)
Other Income/Expense26.26M
Pretax Income-276.48M
Income Tax (0.00)
Net Income-276.48M
Net Income
-276.48M

Profitability Analysis

Gross Margin

76.8%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-1971.6%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-1800.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

76.83%
Gross Profit Margin
-23%
3Y-23.0%
5Y-20.0%
10Y-
-1971.59%
Operating Profit Margin
-47%
3Y-91.0%
5Y+2821.0%
10Y-
-1800.58%
Net Profit Margin
-47%
3Y-91.0%
5Y+2740.0%
10Y-
-48.76%
Return on Equity
12%
3Y+59.0%
5Y+610.0%
10Y-211.0%
-44.50%
Return on Assets
15%
3Y+68.0%
5Y+579.0%
10Y+291.0%
-50.50%
Return on Invested Capital
12%
3Y+76.0%
5Y+613.0%
10Y+327.0%
RLAY

Relay Therapeutics, Inc. Cash Conversion Engine

RLAY ยท NASDAQ
Net Income-276.48M
Depreciation & Amortization-1.39M
Stock-Based Compensation62.42M
Change in Working Capital-23.31M
Others3.30M
Capital Expenditures-410.00K
Free Cash Flow-235.87M

Cash Flow Quality Analysis

FCF Conversion Rate

85.3%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-0.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+6.1%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$23.31M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

rlay

Relay Therapeutics, Inc. Funding & Solvency Profile

RLAY ยท NASDAQ
Cash & Cash Equivalents204.59M
Net Receivables0.00
Inventory0.00
Other Current Assets453.87M
Total Current Assets658 M
Property, Plant & Equipment39.81M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets1.34M
Total Non-Current Assets41 M
Total Assets
699.61M

Financial Health Analysis

Current Ratio

22.13x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.09x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

629 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

94% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

rlay

Relay Therapeutics, Inc. Street Expectations Map

RLAY ยท NASDAQ

Wall Street analysts project that RLAY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 24.00, with estimates ranging from a low of 18.00 to a high of 28.00.

Lowest Target
18.00
17.65%
Consensus Target
24.00
56.86%
Highest Target
28.00
83.01%

The consensus 1-year price target stands at 24.00, with estimates ranging from a low of 18.00 to a high of 28.00.

Analyst Consensus Analysis

Upside Potential

+56.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

41.7% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

rlay

Relay Therapeutics, Inc. Insider Positioning

RLAY ยท NASDAQ

During the last 12 months, insiders have purchased $2.85M and sold $3.03M worth of RLAY shares, resulting in $177K of net selling activity.

3 Months

Bought

0

0.00

Sold

58.2K

711.12K

Net Activity

-711K

-$711K

3-6 Months

Bought

0

0.00

Sold

93.3K

724.35K

Net Activity

-724K

-$724K

6-9 Months

Bought

415.9K

2.85M

Sold

155.2K

1.12M

Net Activity

+1.7M

+$1.74M

9-12 Months

Bought

0

0.00

Sold

130.6K

476.38K

Net Activity

-476K

-$476K

Top Buyers

1
CL

Coats Lonnel

Director

207.9K sharesโ€ข1 transactions

$1.43M

2
DHJ

Dable Habib J

Director

207.9K sharesโ€ข1 transactions

$1.43M

Top Sellers

1
CT

Catinazzo Thomas

Officer: Chief Financial Officer

113.2K sharesโ€ข10 transactions

$1.03M

2
PS

Patel Sanjiv

Director, Officer: President And Ceo

148.0K sharesโ€ข3 transactions

$925K

3
BDA

Bergstrom Donald A

Officer: President, R&D

84.7K sharesโ€ข6 transactions

$527K

4
RP

Rahmer Peter

Officer: See Remarks

71.4K sharesโ€ข7 transactions

$475K

5
AB

Adams Brian

Officer: Chief Legal Officer

19.9K sharesโ€ข2 transactions

$73K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Slightly bearish with $177K net selling. Selling modestly exceeds buying, which could be routine diversification rather than concern.

Buy/Sell Ratio

0.94:1

Moderately negative ratio. Selling is roughly double the buying, which may be routine or signal caution.

Recent Trend (3 Months)

$711K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Balanced insider activity: Roughly equal buying and selling suggests normal portfolio management rather than strong directional signals. Look to other metrics for clearer investment insights.

No Dividend Yield Data

RLAY has not reported any dividend yield values in the available annual periods.

ย 

rlay Dividend History

RLAY
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%