Rigel Pharmaceuticals, Inc.

Rigel Pharmaceuticals, Inc.

RIGLยทNASDAQ

$30.30

+0.93%
HealthcareBiotechnology

Rigel Pharmaceuticals, Inc., a biotechnology company, discovers and develops small molecule drugs to treat hematologic disorders, cancer, and rare immune diseases. The company offers Tavalisse, an oral spleen tyrosine kinase inhibitor for the treatment of adult patients with chronic immune thrombocytopenia. It also develops Fostamatinib that is in phase III clinical trial for the treatment of warm autoimmune hemolytic anemia; phase III clinical trial for the treatment of hospitalized COVID-19 patients; and phase III clinical trial for the treatment of COVID-19. In addition, the company is developing R289, an oral interleukin receptor associated kinase 1/4 inhibitor, which is in phase I clinical trial for autoimmune, inflammatory, and hematology-oncology diseases; and R552, a receptor-interacting serine/threonine-protein kinase 1 inhibitor that has completed phase I clinical trial for autoimmune and inflammatory diseases. It has research and license agreements with AstraZeneca AB for the development and commercialization of R256, an inhaled JAK inhibitor; BerGenBio AS for the development and commercialization of AXL inhibitors in oncology; and Daiichi Sankyo to develop murine double minute 2 inhibitors for solid and hematological malignancies, as well as license and supply agreement with Kissei Pharmaceutical Co., Ltd. to develop and commercialize Fostamatinib. The company also has a license agreement and strategic collaboration with Eli Lilly and Company to co-develop and commercialize R552 for various indications, including autoimmune and inflammatory diseases, as well as other non-central nervous system (non-CNS) disease development candidates. Rigel Pharmaceuticals, Inc. was incorporated in 1996 and is headquartered in South San Francisco, California.

At a Glance

Live Snapshot
Market Cap$560.61M
EPS20.4000
P/E Ratio1.49
Earnings Date08/04/2026
Rigel Pharmaceuticals, Inc.

Rigel Pharmaceuticals, Inc. Fair Value Envelope

RIGL ยท NASDAQ

Our analysis suggests that RIGL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $30.3, this represents a potential HIDDEN relative to our calculated worth for Rigel Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $30.3

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$687.9B
+ Cash & Equivalents$40.6M
Firm Value$687.9B
- Debt$53.3M
Equity Value$687.9B
/ Shares Outstanding17,846,134B
DCF Value$38.5K
UNDERVALUED BY 127107%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$151.3M
$302.6M
$605.2M
$1.2B
$2.4B
$4.8B
$9.7B
$19.4B
$38.7B
$77.5B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$151.3M
$302.6M
$605.2M
$1.2B
$2.4B
$4.8B
$9.7B
$19.4B
$38.7B
$77.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$140.1M
$259.4M
$480.5M
$889.7M
$1.6B
$3.1B
$5.7B
$10.5B
$19.4B
$35.9B
Terminal Value represents 88.7% of Enterprise Value