RCI Hospitality Holdings, Inc.

RCI Hospitality Holdings, Inc.

RICKยทNASDAQ

$24.42

-1.9%
Consumer CyclicalRestaurants

RCI Hospitality Holdings, Inc., through its subsidiaries, engages in the hospitality and related businesses in the United States. The company operates through Nightclubs, Bombshells, and Other segments. It owns and/or operates upscale adult nightclubs serving primarily businessmen and professionals under the Rick's Cabaret, Jaguars Club, Tootsie's Cabaret, XTC Cabaret, Club Onyx, Hoops Cabaret and Sports Bar, Scarlett's Cabaret, Temptations Adult Cabaret, Foxy's Cabaret, Vivid Cabaret, Downtown Cabaret, Cabaret East, The Seville, Silver City Cabaret, and Kappa Men's Club. The company also operates restaurants and sports bars under the Bombshells Restaurant & Bar brand, as well as a dance club under the Studio 80 brand. In addition, it owns two national industry trade publications serving the adult nightclubs industry and the adult retail products industry; a national industry convention and tradeshow; and two national industry award shows, as well as approximately a dozen industry and social media Websites. Further, RCI Hospitality Holdings, Inc. holds license to sell Robust Energy Drink in the United States. The company was formerly known as Rick's Cabaret International, Inc. and changed its name to RCI Hospitality Holdings, Inc. in August 2014. RCI Hospitality Holdings, Inc. was founded in 1983 and is based in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$186.68M
EPS1.2300
P/E Ratio19.85
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.9).

Valuation inputs: P/E 19.9, earnings yield +5.0%, momentum -1.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.1%, ROIC +4.5%).

Profitability stack: net margin +3.9%, ROE +4.1%, ROIC +4.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +56.3%, momentum -1.9%, net margin +3.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rick

RCI Hospitality Holdings, Inc. Market vs Earnings Trajectory

RICK ยท NASDAQ

Loading price and EPS data...

RCI Hospitality Holdings, Inc.

RCI Hospitality Holdings, Inc. Fair Value Envelope

RICK ยท NASDAQ

Our analysis suggests that RICK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.42, this represents a potential HIDDEN relative to our calculated worth for RCI Hospitality Holdings, Inc..

Intrinsic Value
Current Price: $24.42
3Y-75.0%
5Y-278.0%
10Y+10.0%
3Y+4.0%
5Y+111.0%
10Y+107.0%
3Y-77.0%
5Y-278.0%
10Y-4.0%
3Y-23.0%
5Y+216.0%
10Y+115.0%
3Y-14.0%
5Y+253.0%
10Y-782.0%
3Y+12.0%
5Y+65.0%
10Y+116.0%
RCI Hospitality Holdings, Inc.

RCI Hospitality Holdings, Inc. Profit Bridge

RICK ยท NASDAQ
Revenue279.43M
Cost of Goods Sold (120.30M)
Gross Profit159.13M
Operating Expenses (122.92M)
Operating Income36.22M
Interest Expense (16.35M)
Other Income/Expense-20.77M
Pretax Income15.45M
Income Tax (4.61M)
Net Income10.81M
Net Income
10.81M

Profitability Analysis

Gross Margin

56.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

13.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

29.8%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

56.95%
Gross Profit Margin
-1%
3Y-7.0%
5Y+2.0%
10Y-
12.96%
Operating Profit Margin
104%
3Y-51.0%
5Y+525.0%
10Y-16.0%
3.87%
Net Profit Margin
280%
3Y-78.0%
5Y-184.0%
10Y-53.0%
4.14%
Return on Equity
262%
3Y-78.0%
5Y-204.0%
10Y-53.0%
1.81%
Return on Assets
251%
3Y-79.0%
5Y-207.0%
10Y-55.0%
4.55%
Return on Invested Capital
35%
3Y-57.0%
5Y+510.0%
10Y-28.0%
RICK

RCI Hospitality Holdings, Inc. Cash Conversion Engine

RICK ยท NASDAQ
Net Income10.84M
Depreciation & Amortization15.08M
Stock-Based Compensation1.37M
Change in Working Capital17.59M
Others5.54M
Capital Expenditures-14.53M
Free Cash Flow34.89M

Cash Flow Quality Analysis

FCF Conversion Rate

321.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

29.4%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+11.5%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$17.59M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

rick

RCI Hospitality Holdings, Inc. Funding & Solvency Profile

RICK ยท NASDAQ
Cash & Cash Equivalents26.89M
Net Receivables6.95M
Inventory4.75M
Other Current Assets1.96M
Total Current Assets41 M
Property, Plant & Equipment302.38M
Goodwill & Intangible Assets224.51M
Long-Term Investments0.00
Other Non-Current Assets6.95M
Total Non-Current Assets309 M
Total Assets
574.39M

Financial Health Analysis

Current Ratio

0.55x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.47x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-32729000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

7% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

rick

RCI Hospitality Holdings, Inc. Street Expectations Map

RICK ยท NASDAQ

Wall Street analysts project that RICK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 98.00, with estimates ranging from a low of 98.00 to a high of 98.00.

Lowest Target
98.00
301.31%
Consensus Target
98.00
301.31%
Highest Target
98.00
301.31%

The consensus 1-year price target stands at 98.00, with estimates ranging from a low of 98.00 to a high of 98.00.

Analyst Consensus Analysis

Upside Potential

+301.3%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

rick

RCI Hospitality Holdings, Inc. Insider Positioning

RICK ยท NASDAQ

During the last 12 months, insiders have purchased $27K worth of RICK shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

725

26.66K

Sold

0

0.00

Net Activity

+27K

+$27K

Top Buyers

1
LES

Langan Eric Scott

Director, Officer: President And Ceo

725 sharesโ€ข1 transactions

$27K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $27K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.35%
Dividend Yield
27%
3Y+360.0%
5Y+455.0%
10Y+20.0%
ย 

rick Dividend History

RICK
10Y CAGR +10%
Latest $0.08
Annual $0.36
5 year growth trend
Last Period: +14%