Regis Corporation

Regis Corporation

RGSยทNASDAQ

$27.00

+6.7%
Consumer CyclicalPersonal Products & Services

Regis Corporation owns, operates, and franchises hairstyling and hair care salons in the United States, Canada, Puerto Rico, and the United Kingdom. The company operates in two segments, Franchise Salons and Company-Owned Salons. Its salons provide haircutting and styling, including shampooing and conditioning; hair coloring; and other services, as well as sells various hair care and other beauty products. The company also offers mobile applications; and operates accredited cosmetology schools. Regis Corporation operates its salons primarily under the SmartStyle, Supercuts, Cost Cutters, Roosters, First Choice Haircutters, and Magicuts concepts names. As of June 30, 2022, the company operated 5,576 salons, such as 5,395 franchised salons, 105 company-owned salons, and 76 non-controlling ownership salons. Regis Corporation was founded in 1922 and is headquartered in Minneapolis, Minnesota.

At a Glance

Live Snapshot
Market Cap$67.47M
EPS52.2600
P/E Ratio0.52
Earnings Date08/26/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 0.5).

Valuation inputs: P/E 0.5, earnings yield +192.3%, momentum +6.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +66.5%, ROIC +3.0%).

Profitability stack: net margin +58.8%, ROE +66.5%, ROIC +3.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +73.2%, momentum +6.7%, net margin +58.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rgs

Regis Corporation Market vs Earnings Trajectory

RGS ยท NASDAQ

Loading price and EPS data...

Regis Corporation

Regis Corporation Fair Value Envelope

RGS ยท NASDAQ

Our analysis suggests that RGS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27, this represents a potential HIDDEN relative to our calculated worth for Regis Corporation.

Intrinsic Value
Current Price: $27
3Y-233.0%
5Y-155.0%
10Y-1221.0%
3Y-24.0%
5Y-69.0%
10Y-88.0%
3Y-244.0%
5Y-172.0%
10Y-1192.0%
3Y-136.0%
5Y-116.0%
10Y-75.0%
3Y-128.0%
5Y-110.0%
10Y-48.0%
3Y-10.0%
5Y-48.0%
10Y-33.0%
Regis Corporation

Regis Corporation Profit Bridge

RGS ยท NASDAQ
Revenue210.13M
Cost of Goods Sold (129.63M)
Gross Profit80.51M
Operating Expenses (60.57M)
Operating Income19.94M
Interest Expense (20.25M)
Other Income/Expense-18.40M
Pretax Income1.54M
Income Tax (-115.50M)
Net Income123.54M
Net Income
123.54M

Profitability Analysis

Gross Margin

38.3%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

9.5%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

58.8%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-7519.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

38.31%
Gross Profit Margin
2%
3Y+61.0%
5Y+9.0%
10Y-8.0%
9.49%
Operating Profit Margin
-8%
3Y-191.0%
5Y-179.0%
10Y+865.0%
58.79%
Net Profit Margin
31%
3Y-289.0%
5Y-329.0%
10Y-9404.0%
66.55%
Return on Equity
-58%
3Y-76.0%
5Y-149.0%
10Y-3155.0%
17.84%
Return on Assets
4%
3Y-260.0%
5Y-239.0%
10Y-1734.0%
3.05%
Return on Invested Capital
-27%
3Y-176.0%
5Y-149.0%
10Y+427.0%
RGS

Regis Corporation Cash Conversion Engine

RGS ยท NASDAQ
Net Income123.54M
Depreciation & Amortization2.88M
Stock-Based Compensation1.94M
Change in Working Capital-1.19M
Others471.00K
Capital Expenditures-1.29M
Free Cash Flow12.45M

Cash Flow Quality Analysis

FCF Conversion Rate

10.1%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

9.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+615.3%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$1.19M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

rgs

Regis Corporation Funding & Solvency Profile

RGS ยท NASDAQ
Cash & Cash Equivalents22.93M
Net Receivables9.01M
Inventory2.48M
Other Current Assets19.93M
Total Current Assets54 M
Property, Plant & Equipment197.75M
Goodwill & Intangible Assets188.57M
Long-Term Investments0.00
Other Non-Current Assets14.96M
Total Non-Current Assets213 M
Total Assets
556.60M

Financial Health Analysis

Current Ratio

0.59x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.94x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-37321000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

10% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

rgs

Regis Corporation Street Expectations Map

RGS ยท NASDAQ

Wall Street analysts project that RGS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 42.00, with estimates ranging from a low of 42.00 to a high of 42.00.

Lowest Target
42.00
55.56%
Consensus Target
42.00
55.56%
Highest Target
42.00
55.56%

The consensus 1-year price target stands at 42.00, with estimates ranging from a low of 42.00 to a high of 42.00.

Analyst Consensus Analysis

Upside Potential

+55.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

rgs

Regis Corporation Insider Positioning

RGS ยท NASDAQ

During the last 12 months, insiders have sold $14K worth of RGS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

500

14.00K

Net Activity

-14K

-$14K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
MMJ

Merriman Michael J

Director

500 sharesโ€ข1 transactions

$14K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $14K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

RGS has not reported any dividend yield values in the available annual periods.

ย 

rgs Dividend History

RGS
10Y CAGR +7%
Latest $1.2
Annual $6
5 year growth trend
Last Period: +0%