REGENXBIO Inc.

REGENXBIO Inc.

RGNXยทNASDAQ

$6.52

+2.6%
HealthcareBiotechnology

REGENXBIO Inc., a clinical-stage biotechnology company, provides gene therapy product candidates to deliver genes to cells to address genetic defects or to enable cells in the body to produce therapeutic proteins or antibodies that are intended to impact disease. Its gene therapy product candidates are based on NAV Technology Platform, a proprietary adeno-associated virus gene delivery platform. The company's lead product candidate is RGX-314, which is in Phase III clinical trial for the treatment of wet age-related macular degeneration. It is also developing RGX-121 that is in Phase I/II clinical trial to treat mucopolysaccharidosis type II;RGX-111, which is in Phase I/II clinical trial for treating mucopolysaccharidosis type I;RGX-181 which is in pre clinic stage for the treatment of late-infantile neuronal ceroid lipofuscinosis type II disease;RGX-202, to treat Duchenne muscular dystrophy which is in phase I/II clinical trial; and RGX-381, to treat the ocular manifestations of CLN2 disease which is in preclinical stage. REGENXBIO Inc. also licenses its NAV Technology Platform to other biotechnology and pharmaceutical companies; and has a collaboration and license agreement with Neurimmune AG to develop novel gene therapies. REGENXBIO Inc. was founded in 2008 and is headquartered in Rockville, Maryland.

At a Glance

Live Snapshot
Market Cap$337.07M
EPS-3.7600
P/E Ratio-3.83
Earnings Date08/05/2026
REGENXBIO Inc.

REGENXBIO Inc. Fair Value Envelope

RGNX ยท NASDAQ

Our analysis suggests that RGNX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.52, this represents a potential HIDDEN relative to our calculated worth for REGENXBIO Inc..

Intrinsic Value
Current Price: $6.52

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$3.6B
+ Cash & Equivalents$34.5M
Firm Value-$3.5B
- Debt$260.5M
Equity Value-$3.8B
/ Shares Outstanding50,619,345B
DCF Value-$75
OVERVALUED BY 1248%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$158.7M
-$203.1M
-$260.1M
-$332.9M
-$426.2M
-$545.6M
-$698.4M
-$894.1M
-$1.1B
-$1.5B
Maintenance CapEx
-$618.1K
-$791.2K
-$1.0M
-$1.3M
-$1.7M
-$2.1M
-$2.7M
-$3.5M
-$4.5M
-$5.7M
Owner Earnings
-$159.3M
-$203.9M
-$261.1M
-$334.2M
-$427.8M
-$547.7M
-$701.2M
-$897.6M
-$1.1B
-$1.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$147.5M
-$174.8M
-$207.3M
-$245.7M
-$291.2M
-$345.2M
-$409.1M
-$484.9M
-$574.8M
-$681.3M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.