Repligen Corporation

Repligen Corporation

RGENยทNASDAQ

$121.73

-0.30%
HealthcareMedical - Instruments & Supplies

Repligen Corporation develops and commercializes bioprocessing technologies and systems for use in biological drug manufacturing process in North America, Europe, the Asia Pacific, and internationally. It offers Protein A ligands that are the binding components of Protein A affinity chromatography resins; and cell culture growth factor products. The company's chromatography products include OPUS pre-packed chromatography columns, which are used in the purification of biologics; and OPUS smaller-scale columns that are used in the high throughput process development screening, viral clearance validation studies, and scale down validation of chromatography processes. It also offers ELISA test kits; and chromatography resins under the CaptivA brand. In addition, the company provides filtration products, such as XCell Alternating Tangential Flow systems that are filtration devices used in upstream perfusion and cell culture processing; TangenX flat sheet cassettes, which are used in downstream biologic drug concentration and formulation processes; KrosFlo tangential flow filtration and tangential flow depth filtration systems; Spectra/Por laboratory and process dialysis products, and SpectraFlo dynamic dialysis systems; and ProConnex single-use hollow fiber. Further, it provides process analytics products, such as slope spectroscopy systems under the SoloVPE, FlowVPE, and FlowVPX brands. The company sells its products to life sciences, biopharmaceutical, and diagnostics companies; laboratory researchers; and contract manufacturing organizations. Repligen Corporation has collaboration agreements with Navigo Proteins GmbH to develop multiple affinity ligands. Repligen Corporation was incorporated in 1981 and is headquartered in Waltham, Massachusetts.

At a Glance

Live Snapshot
Market Cap$6.87B
EPS0.8700
P/E Ratio139.92
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 139.9).

Valuation inputs: P/E 139.9, earnings yield +0.7%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.3%, ROIC +1.7%).

Profitability stack: net margin +6.6%, ROE +2.3%, ROIC +1.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +28.6%, momentum -0.3%, net margin +6.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rgen

Repligen Corporation Market vs Earnings Trajectory

RGEN ยท NASDAQ

Loading price and EPS data...

Repligen Corporation

Repligen Corporation Fair Value Envelope

RGEN ยท NASDAQ

Our analysis suggests that RGEN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $121.73, this represents a potential HIDDEN relative to our calculated worth for Repligen Corporation.

Intrinsic Value
Current Price: $121.73
3Y-74.0%
5Y-24.0%
10Y+149.0%
3Y-8.0%
5Y+102.0%
10Y+606.0%
3Y-74.0%
5Y-18.0%
10Y+319.0%
3Y-32.0%
5Y+87.0%
10Y+1461.0%
3Y+142.0%
5Y+159.0%
10Y+2838.0%
3Y+17.0%
5Y+55.0%
10Y+921.0%
Repligen Corporation

Repligen Corporation Profit Bridge

RGEN ยท NASDAQ
Revenue738.26M
Cost of Goods Sold (390.63M)
Gross Profit347.62M
Operating Expenses (288.05M)
Operating Income59.58M
Interest Expense (23.17M)
Other Income/Expense2.81M
Pretax Income62.38M
Income Tax (13.49M)
Net Income48.89M
Net Income
48.89M

Profitability Analysis

Gross Margin

47.1%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

8.1%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

6.6%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

21.6%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

47.09%
Gross Profit Margin
9%
3Y-17.0%
5Y-11.0%
10Y-14.0%
8.07%
Operating Profit Margin
-246%
3Y-71.0%
5Y-64.0%
10Y-47.0%
6.62%
Net Profit Margin
-265%
3Y-71.0%
5Y-60.0%
10Y-41.0%
2.32%
Return on Equity
-280%
3Y-76.0%
5Y-41.0%
10Y-66.0%
1.66%
Return on Assets
-284%
3Y-77.0%
5Y-47.0%
10Y-59.0%
1.65%
Return on Invested Capital
-235%
3Y-79.0%
5Y-63.0%
10Y-72.0%
RGEN

Repligen Corporation Cash Conversion Engine

RGEN ยท NASDAQ
Net Income48.89M
Depreciation & Amortization96.96M
Stock-Based Compensation32.60M
Change in Working Capital-50.88M
Others-10.16M
Capital Expenditures-23.52M
Free Cash Flow93.90M

Cash Flow Quality Analysis

FCF Conversion Rate

192.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

20.0%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-34.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$50.88M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

rgen

Repligen Corporation Funding & Solvency Profile

RGEN ยท NASDAQ
Cash & Cash Equivalents582.65M
Net Receivables151.55M
Inventory179.26M
Other Current Assets46.02M
Total Current Assets1 B
Property, Plant & Equipment287.11M
Goodwill & Intangible Assets1.48B
Long-Term Investments0.00
Other Non-Current Assets5.88M
Total Non-Current Assets293 M
Total Assets
2.93B

Financial Health Analysis

Current Ratio

9.20x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.39x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

40% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

rgen

Repligen Corporation Street Expectations Map

RGEN ยท NASDAQ

Wall Street analysts project that RGEN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 163.14, with estimates ranging from a low of 142.00 to a high of 200.00.

Lowest Target
142.00
16.65%
Consensus Target
163.14
34.02%
Highest Target
200.00
64.30%

The consensus 1-year price target stands at 163.14, with estimates ranging from a low of 142.00 to a high of 200.00.

Analyst Consensus Analysis

Upside Potential

+34.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

35.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

rgen

Repligen Corporation Insider Positioning

RGEN ยท NASDAQ

During the last 12 months, insiders have purchased $202K and sold $2.76M worth of RGEN shares, resulting in $2.55M of net selling activity.

3 Months

Bought

0

0.00

Sold

3.8K

536.48K

Net Activity

-536K

-$536K

3-6 Months

Bought

0

0.00

Sold

275

44.27K

Net Activity

-44K

-$44K

6-9 Months

Bought

0

0.00

Sold

13.8K

2.18M

Net Activity

-2.2M

-$2.18M

9-12 Months

Bought

1.8K

201.83K

Sold

0

0.00

Net Activity

+202K

+$202K

Top Buyers

1
MMD

Madaus Martin D

Director

1.8K sharesโ€ข1 transactions

$202K

Top Sellers

1
LO

Loeillot Olivier

Director, Officer: Chief Executive Officer

10.9K sharesโ€ข2 transactions

$1.73M

2
HA

Hunt Anthony

Director

4.6K sharesโ€ข3 transactions

$647K

3
BJ

Bylund James

Officer: Chief Operating Officer

2.2K sharesโ€ข1 transactions

$331K

4
DKA

Dawes Karen A

Director

275 sharesโ€ข1 transactions

$44K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.55M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.07:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$536K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

RGEN has not reported any dividend yield values in the available annual periods.

ย 

rgen Dividend History

RGEN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%