Rekor Systems, Inc.

Rekor Systems, Inc.

REKRยทNASDAQ

$0.78

-11%
TechnologySoftware - Infrastructure

Rekor Systems, Inc., through its subsidiaries, develops and implements transformative mission-critical intelligent infrastructure solutions and services for transportation management, public safety, and commercial markets in the United States, Canada, and internationally. It offers Rekor One Traffic Management solutions, including software modules for roadway monitoring and response, an incident detection and management solution; traffic and infrastructure analytics to capture data for roadway and infrastructure analytics and planning; and live and archival traffic view for situational awareness of what is happening on roadways. The company also provides Rekor One Public Safety solutions comprising contactless compliance application that delivers a turnkey information and citation management solution to cities, states, and municipalities for primary and secondary offenses; Rekor scout that offers accurate license plate and vehicle recognition on any IP, traffic, or security camera, and can be subscribed to separately for use with existing camera or sensor systems; and Rekor blue, a smartphone app that retrieves accurate vehicle license plate number and state of registration, and automatically organizes information by sessions, capturing date, location, and timestamp for law enforcement. In addition, it offers Rekor CarCheck, an API of its vehicle recognition technology to respond with accurate license plate data, vehicle make, model, body type, and color for commercial applications; and AutoNotice, a cloud-based financial management application to record payments in the system and provide functionality to research, manage unapplied payments, and reconcile receipts. Further, the company provides hardware products, which includes Rekor Edge Series, a family of mountable vehicle recognition systems that seamlessly capture and process vehicle data. Rekor Systems, Inc. was founded in 2017 and is headquartered in Columbia, Maryland.

At a Glance

Live Snapshot
Market Cap$107.72M
EPS-0.2600
P/E Ratio-3.01
Earnings Date08/11/2026
Rekor Systems, Inc.

Rekor Systems, Inc. Fair Value Envelope

REKR ยท NASDAQ

Our analysis suggests that REKR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $0.7828, this represents a potential HIDDEN relative to our calculated worth for Rekor Systems, Inc..

Intrinsic Value
Current Price: $0.7828

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$777.3M
+ Cash & Equivalents$16.6M
Firm Value-$760.7M
- Debt$29.7M
Equity Value-$790.5M
/ Shares Outstanding126,334,034B
DCF Value-$6
OVERVALUED BY 899%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$27.1M
-$36.0M
-$47.9M
-$63.6M
-$84.6M
-$112.4M
-$149.5M
-$198.7M
-$264.1M
-$351.1M
Maintenance CapEx
-$672.9K
-$894.6K
-$1.2M
-$1.6M
-$2.1M
-$2.8M
-$3.7M
-$4.9M
-$6.6M
-$8.7M
Owner Earnings
-$27.8M
-$36.9M
-$49.0M
-$65.2M
-$86.7M
-$115.2M
-$153.2M
-$203.6M
-$270.7M
-$359.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$25.7M
-$31.6M
-$38.9M
-$47.9M
-$59.0M
-$72.6M
-$89.4M
-$110.0M
-$135.4M
-$166.7M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.