RCAT - NASDAQ

Red Cat Holdings, Inc.

RCAT·NASDAQ

$13.79

-7.1%

TechnologyComputer Hardware

Red Cat Holdings, Inc., through its subsidiaries, provides various products, services, and solutions to the drone industry. It offers commercial and government unmanned aerial vehicle technology for reconnaissance, public safety, and inspection applications. The company also provides First Person View (FPV) video goggles; and software and hardware solutions that enable drones to complete inspection services in locations where global positioning systems are not available. In addition, it is involved in the sales of FPV drones and equipment primarily to the consumer marketplace. Red Cat Holdings, Inc.is based in San Juan, Puerto Rico.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$1.49B

EPS-0.6000

P/E Ratio-22.98

Earnings Date08/13/2026

rcat

Stock Based Compensation

Last Annual Value

10.56M

3-Year CAGR

42%

5-Year CAGR

26%

10-Year CAGR

Adjust for Inflation

Red Cat Holdings, Inc. Competitors Analysis of Stock Based Compensation

RCAT · NASDAQ

Company	Stock Based Compensation	CAGR 3Y	CAGR 5Y	CAGR 10Y
Red Cat Holdings, Inc. NASDAQ:RCAT	10.56M	41.9%	25.5%	N/A
Cricut, Inc. NASDAQ:CRCT	34.79M	-9.7%	-1.8%	N/A
indie Semiconductor, Inc. NASDAQ:INDI	67.24M	15.4%	24.0%	N/A
Stratasys Ltd. NASDAQ:SSYS	0.00	N/A	N/A	N/A
Cohu, Inc. NASDAQ:COHU	0.00	N/A	N/A	N/A
Corsair Gaming, Inc. NASDAQ:CRSR	0.00	N/A	N/A	N/A
Yext, Inc. NYSE:YEXT	48.71M	-8.3%	-7.6%	26.9%
NETGEAR, Inc. NASDAQ:NTGR	29.71M	18.3%	2.7%	4.6%

Red Cat Holdings, Inc. Fair Value Envelope

RCAT · NASDAQ

Our analysis suggests that RCAT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.79, this represents a potential HIDDEN relative to our calculated worth for Red Cat Holdings, Inc..

HIDDEN

Intrinsic Value

Current Price: $13.79

Related Guides

Blog Categories

Continue your RCAT research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.