Rhinebeck Bancorp, Inc.

Rhinebeck Bancorp, Inc.

RBKBยทNASDAQ

$16.37

-0.91%
Financial ServicesBanks - Regional

Rhinebeck Bancorp, Inc. operates as the bank holding company for Rhinebeck Bank that provides banking and financial products and services to consumer and commercial customers in the Hudson Valley region of New York. The company offers deposits; automobile loans; commercial real estate loans, including multi-family real estate loans, commercial construction, and land development loans; commercial business loans; and one-to four-family residential real estate loans. It also provides brokerage and financial services; and life insurance and investment products to individuals and businesses. As of December 31, 2021, the company operated through 15 branches and 2 representative offices in Dutchess, Ulster, Orange, and Albany counties. It also operates ATM located in Tivoli, New York. The company was founded in 1860 and is based in Poughkeepsie, New York. Rhinebeck Bancorp, Inc. operates as a subsidiary of Rhinebeck Bancorp, MHC.

At a Glance

Live Snapshot
Market Cap$181.72M
EPS0.9300
P/E Ratio17.60
Earnings Date04/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.6).

Valuation inputs: P/E 17.6, earnings yield +5.7%, momentum -0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.3%, ROIC +4.9%).

Profitability stack: net margin +13.2%, ROE +7.3%, ROIC +4.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +89.5%, momentum -0.9%, net margin +13.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rbkb

Rhinebeck Bancorp, Inc. Market vs Earnings Trajectory

RBKB ยท NASDAQ

Loading price and EPS data...

Rhinebeck Bancorp, Inc.

Rhinebeck Bancorp, Inc. Fair Value Envelope

RBKB ยท NASDAQ

Our analysis suggests that RBKB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.37, this represents a potential HIDDEN relative to our calculated worth for Rhinebeck Bancorp, Inc..

Intrinsic Value
Current Price: $16.37
3Y+43.0%
5Y+69.0%
10Y+43.0%
3Y+39.0%
5Y+44.0%
10Y+136.0%
3Y+44.0%
5Y+70.0%
10Y+274.0%
3Y-21.0%
5Y-21.0%
10Y+140.0%
3Y-20.0%
5Y-16.0%
10Y+184.0%
3Y-3.0%
5Y+15.0%
10Y+80.0%
Rhinebeck Bancorp, Inc.

Rhinebeck Bancorp, Inc. Profit Bridge

RBKB ยท NASDAQ
Revenue75.84M
Cost of Goods Sold (24.14M)
Gross Profit51.71M
Operating Expenses (39.02M)
Operating Income12.69M
Interest Expense (22.48M)
Other Income/Expense0.00
Pretax Income12.69M
Income Tax (2.64M)
Net Income10.04M
Net Income
10.04M

Profitability Analysis

Gross Margin

68.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

16.7%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

13.2%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

20.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

68.17%
Gross Profit Margin
43%
3Y-20.0%
5Y-4.0%
10Y-21.0%
16.72%
Operating Profit Margin
-183%
3Y+3.0%
5Y+18.0%
10Y+34.0%
13.24%
Net Profit Margin
-183%
3Y+3.0%
5Y+18.0%
10Y+58.0%
7.34%
Return on Equity
-204%
3Y+13.0%
5Y+45.0%
10Y+43.0%
0.77%
Return on Assets
-212%
3Y+47.0%
5Y+47.0%
10Y+107.0%
4.91%
Return on Invested Capital
-234%
3Y+27.0%
5Y+50.0%
10Y+36.0%
RBKB

Rhinebeck Bancorp, Inc. Cash Conversion Engine

RBKB ยท NASDAQ
Net Income10.04M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-3.28M
Others4.97M
Capital Expenditures-850.00K
Free Cash Flow10.89M

Cash Flow Quality Analysis

FCF Conversion Rate

108.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

7.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+41.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$3.28M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

rbkb

Rhinebeck Bancorp, Inc. Funding & Solvency Profile

RBKB ยท NASDAQ
Cash & Cash Equivalents17.59M
Net Receivables4.71M
Inventory0.00
Other Current Assets0.00
Total Current Assets22 M
Property, Plant & Equipment13.48M
Goodwill & Intangible Assets2.33M
Long-Term Investments1.19B
Other Non-Current Assets52.92M
Total Non-Current Assets1 B
Total Assets
1.28B

Financial Health Analysis

Debt-to-Equity Ratio

8.27x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

22 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

rbkb

Rhinebeck Bancorp, Inc. Street Expectations Map

RBKB ยท NASDAQ

No Target Data

No analyst price targets available for rbkb.

rbkb

Rhinebeck Bancorp, Inc. Insider Positioning

RBKB ยท NASDAQ

During the last 12 months, insiders have purchased $10K and sold $811K worth of RBKB shares, resulting in $802K of net selling activity.

3 Months

Bought

0

0.00

Sold

4.2K

66.24K

Net Activity

-66K

-$66K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

1.0K

9.67K

Sold

98.5K

662.88K

Net Activity

-653K

-$653K

9-12 Months

Bought

0

0.00

Sold

6.4K

82.17K

Net Activity

-82K

-$82K

Top Buyers

1
NKM

Nihill Kevin M

Officer: Cfo And Treasurer

1.0K sharesโ€ข1 transactions

$10K

Top Sellers

1
QMJ

Quinn Michael J.

Director, Officer: President & Ceo

95.1K sharesโ€ข1 transactions

$625K

2
BPJ

Bronzi Philip J

Officer: 1St Svp, Com Mkt Pres

7.6K sharesโ€ข2 transactions

$104K

3
MJTI

Mccardle James T. Iii

Officer: Chief Credit Officer

4.9K sharesโ€ข2 transactions

$65K

4
NKM

Nihill Kevin M

Officer: Cfo And Treasurer

1.5K sharesโ€ข1 transactions

$18K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $802K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.01:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$66K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

RBKB has not reported any dividend yield values in the available annual periods.

ย 

rbkb Dividend History

RBKB
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%