Ribbon Communications Inc.

Ribbon Communications Inc.

RBBNยทNASDAQ

$3.12

-6.6%
Communication ServicesTelecommunications Services

Ribbon Communications Inc. provides communications technology in the United States, Europe, the Middle East, Africa, the Asia Pacific, and internationally. It operates through two segments, Cloud and Edge, and IP Optical Networks. The Cloud and Edge segment provides software and hardware products; and solutions and services for enabling voice over internet protocol communications, voice over long-term evolution, and voice over 5G communications and unified communications and collaboration. It also offers session border controller and network transformation products. This segment serves private, public, or hybrid cloud infrastructures, as well as data centers, enterprise premises, and service provider networks. It also provides multiple solutions for VoIP, VoLTE, VoNR, and UC&C in network, on-premises, or via the telco cloud. The IP Optical Networks segment provides hardware and software solutions for IP networking, switching, routing, and optical transport to support and enable technologies, such as 5G, distributed cloud computing, and corresponding applications. It also offers multiple solutions, including 5G-native solutions for mobile-backhaul, metro and edge aggregation, core networking, data center interconnect, legacy NTR, and transport solutions for wholesale carriers. This segment serves utilities, government, defense, finance, transportation, and education and research industries, as well as service providers and enterprises. It also provides advanced analytics solutions and next generation products that provides cloud-native and streaming analytics platform for networks and subscribers. The company was formerly known as Sonus Networks, Inc. and changed its name to Ribbon Communications Inc. in November 2017. Ribbon Communications Inc. was founded in 1997 and is headquartered in Plano, Texas.

At a Glance

Live Snapshot
Market Cap$549.55M
EPS0.2200
P/E Ratio14.18
Earnings Date07/22/2026
Ribbon Communications Inc.

Ribbon Communications Inc. Fair Value Envelope

RBBN ยท NASDAQ

Our analysis suggests that RBBN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.12, this represents a potential HIDDEN relative to our calculated worth for Ribbon Communications Inc..

Intrinsic Value
Current Price: $3.12

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$469.8M
+ Cash & Equivalents$96.4M
Firm Value$566.2M
- Debt$405.1M
Equity Value$161.1M
/ Shares Outstanding176,600,000B
DCF Value$1
OVERVALUED BY 71%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$48.9M
$46.6M
$44.3M
$42.2M
$40.2M
$38.2M
$36.4M
$34.7M
$33.0M
$31.4M
Maintenance CapEx
-$4.8M
-$4.6M
-$4.4M
-$4.2M
-$4.0M
-$3.8M
-$3.6M
-$3.4M
-$3.3M
-$3.1M
Owner Earnings
$44.1M
$42.0M
$40.0M
$38.0M
$36.2M
$34.5M
$32.8M
$31.2M
$29.7M
$28.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$40.8M
$36.0M
$31.7M
$28.0M
$24.6M
$21.7M
$19.1M
$16.9M
$14.9M
$13.1M
Terminal Value represents 47.4% of Enterprise Value