Ultragenyx Pharmaceutical Inc.

Ultragenyx Pharmaceutical Inc.

RAREยทNASDAQ

$22.41

-1.9%
HealthcareBiotechnology

Ultragenyx Pharmaceutical Inc., a biopharmaceutical company, focuses on the identification, acquisition, development, and commercialization of novel products for the treatment of rare and ultra-rare genetic diseases in North America, Europe, and internationally. Its biologic products include Crysvita (burosumab), an antibody targeting fibroblast growth factor 23 for the treatment of X-linked hypophosphatemia, as well as tumor-induced osteomalacia; Mepsevii, an enzyme replacement therapy for the treatment of children and adults with Mucopolysaccharidosis VII; Dojolvi for treating long-chain fatty acid oxidation disorders; and Evkeeza (evinacumab) for the treatment of homozygous familial hypercholesterolemia. The company's products candidatures include DTX401, an adeno-associated virus 8 (AAV8) gene therapy clinical candidate for the treatment of patients with glycogen storage disease type Ia; DTX301, an AAV8 gene therapy for the treatment of patients with ornithine transcarbamylase; UX143, a human monoclonal antibody for the treatment of osteogenesis imperfecta; GTX-102, an antisense oligonucleotide for the treatment of Angelman syndrome; UX701, for the treatment of Wilson disease; and UX053 for the treatment of glycogen storage disease type III. Ultragenyx Pharmaceutical Inc. has collaboration and license agreement with Kyowa Kirin Co., Ltd.; Saint Louis University; Baylor Research Institute; REGENXBIO Inc.; Bayer Healthcare LLC; GeneTx; Mereo; University of Pennsylvania; Arcturus Therapeutics Holdings Inc., Solid Biosciences Inc.; and Daiichi Sankyo Co., Ltd. Ultragenyx Pharmaceutical Inc. was incorporated in 2010 and is headquartered in Novato, California.

At a Glance

Live Snapshot
Market Cap$2.21B
EPS-5.8300
P/E Ratio-3.84
Earnings Date08/04/2026
Ultragenyx Pharmaceutical Inc.

Ultragenyx Pharmaceutical Inc. Fair Value Envelope

RARE ยท NASDAQ

Our analysis suggests that RARE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.41, this represents a potential HIDDEN relative to our calculated worth for Ultragenyx Pharmaceutical Inc..

Intrinsic Value
Current Price: $22.41

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$1.8B
+ Cash & Equivalents$434.0M
Firm Value-$1.4B
- Debt$1.3B
Equity Value-$2.6B
/ Shares Outstanding96,297,101B
DCF Value-$27
OVERVALUED BY 222%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$410.4M
-$361.4M
-$318.3M
-$280.3M
-$246.9M
-$217.4M
-$191.5M
-$168.6M
-$148.5M
-$130.8M
Maintenance CapEx
-$1.1M
-$930.7K
-$819.6K
-$721.8K
-$635.7K
-$559.8K
-$493.0K
-$434.2K
-$382.4K
-$336.7K
Owner Earnings
-$411.4M
-$362.3M
-$319.1M
-$281.0M
-$247.5M
-$218.0M
-$191.9M
-$169.0M
-$148.9M
-$131.1M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$381.0M
-$310.7M
-$253.3M
-$206.6M
-$168.4M
-$137.3M
-$112.0M
-$91.3M
-$74.5M
-$60.7M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.