RAAQ - NASDAQ

Real Asset Acquisition Corp.

Real Asset Acquisition Corp.

RAAQ·NASDAQ

$11.57

-1.9%
Financial ServicesShell Companies

Real Asset Acquisition Corp. is a blank check company incorporated as a Cayman Islands exempted company. It was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. While the company may pursue an initial business combination in any industry or geographic region, it intends to focus on sectors underpinned by real assets, including metals and mining, real estate, infrastructure, and adjacent sectors.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$266.11M
EPS0.3700
P/E Ratio31.27
Earnings Date—
Real Asset Acquisition Corp.

Real Asset Acquisition Corp. Fair Value Envelope

RAAQ · NASDAQ

Our analysis suggests that RAAQ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.57, this represents a potential HIDDEN relative to our calculated worth for Real Asset Acquisition Corp..

HIDDEN
Intrinsic Value
Current Price: $11.57

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$343.2K
+ Cash & Equivalents$1.1M
Firm Value$1.4M
- Debt$0
Equity Value$1.4M
/ Shares Outstanding22,999,998B
DCF Value$0
OVERVALUED BY 99%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$15.7K
$16.7K
$17.7K
$18.7K
$19.8K
$21.0K
$22.3K
$23.6K
$25.1K
$26.6K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$15.7K
$16.7K
$17.7K
$18.7K
$19.8K
$21.0K
$22.3K
$23.6K
$25.1K
$26.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$14.6K
$14.3K
$14.0K
$13.8K
$13.5K
$13.3K
$13.0K
$12.8K
$12.5K
$12.3K
Terminal Value represents 60.9% of Enterprise Value

Related Guides

Blog Categories

Continue your RAAQ research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.