QuickLogic Corporation

QuickLogic Corporation

QUIKยทNASDAQ

$23.05

+5.7%
TechnologySemiconductors

QuickLogic Corporation, a semiconductor company, develops semiconductor platforms and intellectual property solutions for smartphones, wearable, hearable, tablets, and the Internet-of-Things devices. It also provides flexible sensor processing solutions, ultra-low power display bridges, ultra-low power field programmable gate arrays (FPGAs); and analytics toolkit, an end-to-end software suite that offers processes for developing pattern matching sensor algorithms using machine learning technology, as well as programming hardware and design software solutions. The company's products include pASIC 3, QuickRAM, QuickPCI, EOS, QuickAI, SensiML Analytics Studio, ArcticLink III, PolarPro 3, PolarPro II, PolarPro, and Eclipse II, as well as silicon platforms, IP cores, software drivers, firmware, and application software. It delivers its solutions through ultra-low power customer programmable System on Chip (SoC) semiconductor solutions, embedded software, and algorithm solutions for always-on voice and sensor processing, and enhanced visual experiences. In addition, the company licenses FPGA technology for use in other semiconductor companies SoCs. It markets and sells its products to original equipment manufacturers and original design manufacturers through a network of sales managers and distributors in North America, Europe, and the Asia Pacific. QuickLogic Corporation was founded in 1988 and is headquartered in San Jose, California.

At a Glance

Live Snapshot
Market Cap$408.54M
EPS-0.9100
P/E Ratio-25.33
Earnings Date08/11/2026
QuickLogic Corporation

QuickLogic Corporation Fair Value Envelope

QUIK ยท NASDAQ

Our analysis suggests that QUIK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.05, this represents a potential HIDDEN relative to our calculated worth for QuickLogic Corporation.

Intrinsic Value
Current Price: $23.05

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$26.4M
+ Cash & Equivalents$18.8M
Firm Value-$7.5M
- Debt$18.2M
Equity Value-$25.8M
/ Shares Outstanding16,426,948B
DCF Value-$2
OVERVALUED BY 107%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$3.3M
-$3.3M
-$3.3M
-$3.3M
-$3.3M
-$3.3M
-$3.3M
-$3.3M
-$3.3M
-$3.3M
Maintenance CapEx
-$634.0K
-$635.2K
-$636.3K
-$637.5K
-$638.7K
-$639.9K
-$641.1K
-$642.3K
-$643.5K
-$644.7K
Owner Earnings
-$3.9M
-$3.9M
-$3.9M
-$3.9M
-$3.9M
-$3.9M
-$3.9M
-$4.0M
-$4.0M
-$4.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$3.6M
-$3.4M
-$3.1M
-$2.9M
-$2.7M
-$2.5M
-$2.3M
-$2.1M
-$2.0M
-$1.8M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.