QuinStreet, Inc.

QuinStreet, Inc.

QNSTยทNASDAQ

$11.39

-6.2%
Communication ServicesAdvertising Agencies

QuinStreet, Inc., an online performance marketing company, provides customer acquisition services for its clients in the United States and internationally. The company offers online marketing services, such as qualified clicks, leads, calls, applications, and customers through its websites or third-party publishers. It serves financial and home services industries. The company was incorporated in 1999 and is headquartered in Foster City, California.

At a Glance

Live Snapshot
Market Cap$654.30M
EPS0.0833
P/E Ratio136.73
Earnings Date08/06/2026
QuinStreet, Inc.

QuinStreet, Inc. Fair Value Envelope

QNST ยท NASDAQ

Our analysis suggests that QNST has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.39, this represents a potential HIDDEN relative to our calculated worth for QuinStreet, Inc..

Intrinsic Value
Current Price: $11.39

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$768.9B
+ Cash & Equivalents$101.1M
Firm Value$769.0B
- Debt$10.2M
Equity Value$769.0B
/ Shares Outstanding56,859,495B
DCF Value$13.5K
UNDERVALUED BY 118638%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$170.0M
$339.9M
$679.8M
$1.4B
$2.7B
$5.4B
$10.9B
$21.8B
$43.5B
$87.0B
Maintenance CapEx
-$828.4K
-$1.7M
-$3.3M
-$6.6M
-$13.3M
-$26.5M
-$53.0M
-$106.0M
-$212.1M
-$424.1M
Owner Earnings
$169.1M
$338.3M
$676.5M
$1.4B
$2.7B
$5.4B
$10.8B
$21.6B
$43.3B
$86.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$156.6M
$290.0M
$537.0M
$994.5M
$1.8B
$3.4B
$6.3B
$11.7B
$21.7B
$40.1B
Terminal Value represents 88.7% of Enterprise Value