Quince Therapeutics, Inc.

Quince Therapeutics, Inc.

QNCXยทNASDAQ

$1.36

+0.0000%
HealthcareBiotechnology

Quince Therapeutics, Inc., a biopharmaceutical company, focuses on advancing precision therapeutics for debilitating and rare diseases. The company has discovered a broad bone-targeting drug platform to precisely deliver small molecules, peptides, or large molecules directly to the site of bone fracture and disease. Its lead compound is NOV004, an anabolic peptide engineered to precisely target and concentrate at the bone fracture site The company was formerly known as Cortexyme, Inc. and changed its name to Quince Therapeutics, Inc. in August 2022. Quince Therapeutics, Inc. was incorporated in 2012 and is headquartered in South San Francisco, California.

At a Glance

Live Snapshot
Market Cap$75.89M
EPS-1.3100
P/E Ratio-1.04
Earnings Date03/23/2026
Quince Therapeutics, Inc.

Quince Therapeutics, Inc. Fair Value Envelope

QNCX ยท NASDAQ

Our analysis suggests that QNCX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.363, this represents a potential HIDDEN relative to our calculated worth for Quince Therapeutics, Inc..

Intrinsic Value
Current Price: $1.363

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$27.5M
+ Cash & Equivalents$6.2M
Firm Value-$21.3M
- Debt$14.8M
Equity Value-$36.1M
/ Shares Outstanding53,713,798B
DCF Value-$1
OVERVALUED BY 149%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$16.0M
-$8.0M
-$4.0M
-$2.0M
-$997.0K
-$498.5K
-$249.3K
-$124.6K
-$62.3K
-$31.2K
Maintenance CapEx
-$25.7K
-$12.9K
-$6.4K
-$3.2K
-$1.6K
-$803
-$402
-$201
-$100
-$50
Owner Earnings
-$16.0M
-$8.0M
-$4.0M
-$2.0M
-$998.6K
-$499.3K
-$249.7K
-$124.8K
-$62.4K
-$31.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$14.8M
-$6.8M
-$3.2M
-$1.5M
-$679.6K
-$314.6K
-$145.7K
-$67.4K
-$31.2K
-$14.5K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.