Quantum Corporation

Quantum Corporation

QMCOยทNASDAQ

$15.95

+14%
TechnologyComputer Hardware

Quantum Corporation provides products for storing and managing digital video and unstructured data in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers CatDV, an asset management and workflow orchestration platform that provides asset management, automation, and collaboration tools for organization that manages large volumes of digital media; StorNext software systems that enable high-speed ingest, editing, processing, and management of digital video and image datasets; and Scalar tape systems that provide long-term data storage facility to archive and preserve digital content for decades. It also provides DXi backup appliances for backup storage and multi-site disaster recovery; portfolio of products designed for the capture and analysis of video surveillance and security, including video recording servers, as well as hyperconverged storage systems for video surveillance management and recording; and appliances designed for video surveillance analytics and to run various types of access control systems. In addition, the company offers managed services, customer support agreements, software subscriptions, installation, and consulting and training services; and object storage systems for online content repositories, such as media archives, genome sequencing data repositories, and big data lakes. Further, it sells linear tape-open (LTO) tape cartridges, as well as standalone LTO tape drives for small business and desktop use. The company sells its products through a network of distributors, value-added resellers, direct marketing resellers, original equipment manufacturers, and other suppliers, as well as directly to corporate entities and government agencies. Quantum Corporation was founded in 1980 and is headquartered in San Jose, California.

At a Glance

Live Snapshot
Market Cap$99.67M
EPS-22.3500
P/E Ratio-0.71
Earnings Date06/02/2026
Quantum Corporation

Quantum Corporation Fair Value Envelope

QMCO ยท NASDAQ

Our analysis suggests that QMCO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.95, this represents a potential HIDDEN relative to our calculated worth for Quantum Corporation.

Intrinsic Value
Current Price: $15.95

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$21.2M
+ Cash & Equivalents$16.5M
Firm Value-$4.7M
- Debt$132.9M
Equity Value-$137.6M
/ Shares Outstanding6,248,773B
DCF Value-$22
OVERVALUED BY 238%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$11.8M
-$5.9M
-$3.0M
-$1.5M
-$737.9K
-$369.0K
-$184.5K
-$92.2K
-$46.1K
-$23.1K
Maintenance CapEx
-$494.7K
-$247.4K
-$123.7K
-$61.8K
-$30.9K
-$15.5K
-$7.7K
-$3.9K
-$1.9K
-$966
Owner Earnings
-$12.3M
-$6.2M
-$3.1M
-$1.5M
-$768.8K
-$384.4K
-$192.2K
-$96.1K
-$48.1K
-$24.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$11.4M
-$5.3M
-$2.4M
-$1.1M
-$523.2K
-$242.2K
-$112.2K
-$51.9K
-$24.0K
-$11.1K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.