Perella Weinberg Partners

Perella Weinberg Partners

PWPยทNASDAQ

$15.14

-9.3%
Financial ServicesFinancial - Capital Markets

Perella Weinberg Partners, an independent investment banking company, provides strategic and financial advice services in the United States and internationally. The company offers advice services related to mission-critical strategic and financial decisions, mergers and acquisition execution, shareholder and defense advisory, capital raising, structure and restructuring, capital markets advisory, energy underwriting, and equity research. It serves public multinational corporations, mid-sized public and private companies, individual entrepreneurs, private and institutional investors, creditor committees, and government institutions in various industries comprising consumer and retail; energy; financial institutions; healthcare; industrials; and technology, media, and telecommunications. The company was founded in 2006 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$1.43B
EPS0.5500
P/E Ratio27.53
Earnings Date07/31/2026
Perella Weinberg Partners

Perella Weinberg Partners Fair Value Envelope

PWP ยท NASDAQ

Our analysis suggests that PWP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.14, this represents a potential HIDDEN relative to our calculated worth for Perella Weinberg Partners.

Intrinsic Value
Current Price: $15.14

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$29.5M
+ Cash & Equivalents$255.9M
Firm Value$285.4M
- Debt$353.7M
Equity Value-$68.3M
/ Shares Outstanding64,022,154B
DCF Value-$1
OVERVALUED BY 107%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$17.4M
$8.7M
$4.3M
$2.2M
$1.1M
$543.6K
$271.8K
$135.9K
$67.9K
$34.0K
Maintenance CapEx
-$431.3K
-$215.7K
-$107.8K
-$53.9K
-$27.0K
-$13.5K
-$6.7K
-$3.4K
-$1.7K
-$842
Owner Earnings
$17.0M
$8.5M
$4.2M
$2.1M
$1.1M
$530.1K
$265.1K
$132.5K
$66.3K
$33.1K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$15.7M
$7.3M
$3.4M
$1.6M
$721.6K
$334.1K
$154.7K
$71.6K
$33.1K
$15.3K
Terminal Value represents 0.9% of Enterprise Value