Patterson-UTI Energy, Inc.

Patterson-UTI Energy, Inc.

PTENยทNASDAQ

$12.01

-0.29%
EnergyOil & Gas Drilling

Patterson-UTI Energy, Inc., through its subsidiaries, provides onshore contract drilling services to oil and natural gas operators in the United States and internationally. It operates through three segments: Contract Drilling Services, Pressure Pumping Services, and Directional Drilling Services. The Contract Drilling Services segment markets its contract drilling services primarily in west Texas, Appalachia, Rockies, Oklahoma, South Texas, East Texas, and Colombia. As of December 31, 2021, this segment had a drilling fleet of 192 marketable land-based drilling rigs. The Pressure Pumping Services segment offers pressure pumping services that consist of well stimulation for the completion of new wells and remedial work on existing wells, as well as hydraulic fracturing, cementing, and acid pumping services in Texas and the Appalachian region. The Directional Drilling Services segment provides a suite of directional drilling services, including directional drilling and measurement-while-drilling services; supply and rental of downhole performance motors; and software and services that enhances the accuracy of directional and horizontal wellbores, wellbore quality, and on-bottom rate of penetration. It also services equipment to drilling contractors, as well as provides electrical controls and automation to the energy, marine, and mining industries in North America and other markets; and owns and invests in oil and natural gas assets as a non-operating working interest owner located principally in Texas and New Mexico. Patterson-UTI Energy, Inc. was founded in 1978 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$4.56B
EPS-0.2400
P/E Ratio-50.04
Earnings Date07/22/2026
Patterson-UTI Energy, Inc.

Patterson-UTI Energy, Inc. Fair Value Envelope

PTEN ยท NASDAQ

Our analysis suggests that PTEN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.01, this represents a potential HIDDEN relative to our calculated worth for Patterson-UTI Energy, Inc..

Intrinsic Value
Current Price: $12.01

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.2B
+ Cash & Equivalents$420.6M
Firm Value$2.6B
- Debt$1.3B
Equity Value$1.4B
/ Shares Outstanding386,016,584B
DCF Value$4
OVERVALUED BY 71%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$719.6M
$538.7M
$403.3M
$301.9M
$226.1M
$169.2M
$126.7M
$94.9M
$71.0M
$53.2M
Maintenance CapEx
-$88.2M
-$66.0M
-$49.4M
-$37.0M
-$27.7M
-$20.7M
-$15.5M
-$11.6M
-$8.7M
-$6.5M
Owner Earnings
$631.4M
$472.7M
$353.9M
$264.9M
$198.3M
$148.5M
$111.2M
$83.2M
$62.3M
$46.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$584.6M
$405.3M
$280.9M
$194.7M
$135.0M
$93.6M
$64.9M
$45.0M
$31.2M
$21.6M
Terminal Value represents 16.5% of Enterprise Value