Privia Health Group, Inc.

Privia Health Group, Inc.

PRVAยทNASDAQ

$20.66

-3.1%
HealthcareMedical - Healthcare Information Services

Privia Health Group, Inc. operates as a national physician-enablement company in the United States. The company collaborates with medical groups, health plans, and health systems to optimize physician practices, enhance patient experiences, and reward doctors for delivering care in-person and virtual settings. It offers technology and population health tools to enhance independent providers' workflows; management services organization that enable providers to focus on their patients by reducing administrative work; single-TIN medical group that facilitates payer negotiation, clinical integration and alignment of financial incentives; accountable care organization, which engage patients, reduce inappropriate utilization, and enhance coordination and patient quality metrics to drive value-based care; and network for purchasers and payers that enable providers to connect with new patient populations and create custom contracts. The company was founded in 2007 and is headquartered in Arlington, Virginia. Privia Health Group, Inc. was a former subsidiary of Brighton Health Group Holdings, LLC.

At a Glance

Live Snapshot
Market Cap$2.60B
EPS0.1900
P/E Ratio108.74
Earnings Date08/06/2026
Privia Health Group, Inc.

Privia Health Group, Inc. Fair Value Envelope

PRVA ยท NASDAQ

Our analysis suggests that PRVA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.66, this represents a potential HIDDEN relative to our calculated worth for Privia Health Group, Inc..

Intrinsic Value
Current Price: $20.66

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$126.7B
+ Cash & Equivalents$479.7M
Firm Value$127.2B
- Debt$9.5M
Equity Value$127.2B
/ Shares Outstanding123,001,529B
DCF Value$1.0K
UNDERVALUED BY 4905%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$254.2M
$395.5M
$615.3M
$957.2M
$1.5B
$2.3B
$3.6B
$5.6B
$8.7B
$13.6B
Maintenance CapEx
-$373.4K
-$580.9K
-$903.7K
-$1.4M
-$2.2M
-$3.4M
-$5.3M
-$8.2M
-$12.8M
-$19.9M
Owner Earnings
$253.8M
$394.9M
$614.4M
$955.8M
$1.5B
$2.3B
$3.6B
$5.6B
$8.7B
$13.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$235.0M
$338.6M
$487.7M
$702.6M
$1.0B
$1.5B
$2.1B
$3.0B
$4.4B
$6.3B
Terminal Value represents 84.2% of Enterprise Value