Priority Technology Holdings, Inc.

Priority Technology Holdings, Inc.

PRTHยทNASDAQ

$5.90

-8.1%
TechnologySoftware - Infrastructure

Priority Technology Holdings, Inc. operates as a payment technology company in the United States. It operates through three segments: Small and Medium-Sized Businesses (SMB) Payments, Business-To-Business Payments, and Enterprise Payments. The company offers MX product line, including MX Connect and MX Merchant products, such as MX Insights, MX Storefront, MX Retail, MX Invoice, MX B2B and ACH.com, and others, which provides flexible and customizable set of business applications that helps to manage critical business work functions and revenue performance to resellers and merchant clients using core payment processing as our leverage point. It also offers CPX, a platform that offers accounts payable automation solutions, including virtual card, purchase card, ACH +, dynamic discounting, or check. In addition, the company provides curated managed services and a suite of integrated accounts payable automation solutions to various financial institutions and card networks; and payment-adjacent technologies to facilitate the acceptance of electronic payments from customers. Further, it offers embedded payment and banking solutions to enterprise customers to modernize legacy platforms and accelerate software partners' strategies to monetize payments; and managed services solutions that provide audience-specific programs for institutional partners and other third parties; and consulting and development solutions. The company serves SMB, and enterprises, as well as distribution partners, including retail and wholesale independent sales organizations, financial institutions, and independent software vendors. Priority Technology Holdings, Inc. was founded in 2005 and is headquartered in Alpharetta, Georgia.

At a Glance

Live Snapshot
Market Cap$485.90M
EPS0.7000
P/E Ratio8.43
Earnings Date08/06/2026
Priority Technology Holdings, Inc.

Priority Technology Holdings, Inc. Fair Value Envelope

PRTH ยท NASDAQ

Our analysis suggests that PRTH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.9, this represents a potential HIDDEN relative to our calculated worth for Priority Technology Holdings, Inc..

Intrinsic Value
Current Price: $5.9

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$5.3B
+ Cash & Equivalents$77.2M
Firm Value$5.4B
- Debt$1.0B
Equity Value$4.3B
/ Shares Outstanding79,083,493B
DCF Value$55
UNDERVALUED BY 827%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$117.5M
$138.0M
$162.1M
$190.4M
$223.6M
$262.7M
$308.6M
$362.5M
$425.8M
$500.2M
Maintenance CapEx
-$5.9M
-$6.9M
-$8.1M
-$9.5M
-$11.1M
-$13.1M
-$15.4M
-$18.1M
-$21.2M
-$24.9M
Owner Earnings
$111.6M
$131.1M
$154.0M
$180.9M
$212.5M
$249.6M
$293.2M
$344.4M
$404.6M
$475.2M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$103.3M
$112.4M
$122.3M
$133.0M
$144.6M
$157.3M
$171.1M
$186.1M
$202.4M
$220.1M
Terminal Value represents 70.7% of Enterprise Value