ProKidney Corp.

ProKidney Corp.

PROK·NASDAQ

$1.73

-8.9%
HealthcareBiotechnology

ProKidney Corp., a clinical-stage biotechnology, engages in developing cellular therapy candidates. It is developing Renal Autologous Cell Therapy, an autologous homologous cell admixture that is in a Phase III development program, as well as Phase II clinical trials for the treatment of moderate to severe diabetic kidney disease; and Phase I clinical trial for patients with congenital anomalies of the kidney and urinary tract. The company was founded in 2015 and is headquartered in Winston-Salem, North Carolina.

At a Glance

Live Snapshot
Market Cap$581.72M
EPS-0.5200
P/E Ratio-3.33
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.3).

Valuation inputs: P/E -3.3, earnings yield N/A, momentum -8.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.8%, ROIC -54.1%).

Profitability stack: net margin -77.3%, ROE +6.8%, ROIC -54.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +10.4%, momentum -8.9%, net margin -77.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

prok

ProKidney Corp. Market vs Earnings Trajectory

PROK · NASDAQ

Loading price and EPS data...

ProKidney Corp.

ProKidney Corp. Fair Value Envelope

PROK · NASDAQ

Our analysis suggests that PROK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.73, this represents a potential HIDDEN relative to our calculated worth for ProKidney Corp..

Intrinsic Value
Current Price: $1.73
3Y-70.0%
5Y+271.0%
10Y-49.0%
3Y-
5Y-
10Y-
3Y-36.0%
5Y+158.0%
10Y-13.0%
3Y+56.0%
5Y+377.0%
10Y+156290.0%
3Y+71.0%
5Y+342.0%
10Y+173132.0%
3Y-35.0%
5Y+1909.0%
10Y+1612.0%
ProKidney Corp.

ProKidney Corp. Profit Bridge

PROK · NASDAQ
Revenue893.00K
Cost of Goods Sold (5.72M)
Gross Profit-4.83M
Operating Expenses (159.86M)
Operating Income-165.01M
Interest Expense (4.00K)
Other Income/Expense13.49M
Pretax Income-151.20M
Income Tax (414.00K)
Net Income-68.99M
Net Income
-68.99M

Profitability Analysis

Gross Margin

-540.8%

Negative gross margin indicates the company is losing money on each sale—unsustainable long-term.

Operating Margin

-18477.8%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-7725.2%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-540.76%
Gross Profit Margin
-641%
3Y-
5Y-
10Y-
-18477.83%
Operating Profit Margin
-92%
3Y-
5Y-
10Y-
-7725.20%
Net Profit Margin
-90%
3Y-
5Y-
10Y-
6.82%
Return on Equity
11%
3Y-31.0%
5Y-103.0%
10Y-101.0%
-20.56%
Return on Assets
48%
3Y-1.0%
5Y-87.0%
10Y-95.0%
-54.13%
Return on Invested Capital
20%
3Y+80.0%
5Y-77.0%
10Y-52.0%
PROK

ProKidney Corp. Cash Conversion Engine

PROK · NASDAQ
Net Income-151.61M
Depreciation & Amortization6.58M
Stock-Based Compensation25.34M
Change in Working Capital1.28M
Others-1.70M
Capital Expenditures-15.20M
Free Cash Flow-135.31M

Cash Flow Quality Analysis

FCF Conversion Rate

89.2%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-12.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+13.2%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$1.28M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

prok

ProKidney Corp. Funding & Solvency Profile

PROK · NASDAQ
Cash & Cash Equivalents101.89M
Net Receivables1.03M
Inventory0.00
Other Current Assets8.93M
Total Current Assets235 M
Property, Plant & Equipment57.88M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets58 M
Total Assets
292.78M

Financial Health Analysis

Current Ratio

9.06x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.11x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

209 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

80% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

prok

ProKidney Corp. Street Expectations Map

PROK · NASDAQ

Wall Street analysts project that PROK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 4.67, with estimates ranging from a low of 3.00 to a high of 6.00.

Lowest Target
3.00
73.41%
Consensus Target
4.67
169.94%
Highest Target
6.00
246.82%

The consensus 1-year price target stands at 4.67, with estimates ranging from a low of 3.00 to a high of 6.00.

Analyst Consensus Analysis

Upside Potential

+169.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

64.2% spread

High uncertainty. Very wide target spread indicates significant disagreement among analysts—major valuation uncertainty or transformation underway.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuation—proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

prok

ProKidney Corp. Insider Positioning

PROK · NASDAQ

During the last 12 months, insiders have sold $932K worth of PROK shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

227.4K

619.36K

Net Activity

-619K

-$619K

9-12 Months

Bought

0

0.00

Sold

103.5K

312.51K

Net Activity

-313K

-$313K

Top Buyers

No buying activity

Top Sellers

1
PBJ

Pereira Brian Jg

Director

227.4K shares1 transactions

$619K

2
WDJ

Weber Darin J.

Officer: Chief Regulatory Officer

103.5K shares1 transactions

$313K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $932K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

PROK has not reported any dividend yield values in the available annual periods.

 

prok Dividend History

PROK
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%