Praxis Precision Medicines, Inc.

Praxis Precision Medicines, Inc.

PRAXยทNASDAQ

$278.93

+3.3%
HealthcareBiotechnology

Praxis Precision Medicines, Inc., a clinical-stage biopharmaceutical company, develops therapies for central nervous system disorders characterized by neuronal imbalance. Its lead product candidates include PRAX-114, an extrasynaptic-preferring GABAA receptor positive allosteric modulator that is in Phase IIa clinical trial for the treatment of major depressive disorder and perimenopausal depression; and PRAX-944, a selective small molecule inhibitor of T-type calcium channels, which is in Phase IIa clinical trial for the treatment of essential tremor. The company is also developing PRAX-562, a persistent sodium current blocker that is in Phase I clinical trial to treat severe pediatric epilepsy and adult cephalgia; PRAX-222, an antisense oligonucleotide (ASO) for patients with gain-of-function (GOF) SCN2A epilepsy; and KCNT1 program for the treatment of KCNT1 GOF epilepsy. It has a cooperation and license agreement with RogCon Inc.; a license agreement with Purdue Neuroscience Company; a research collaboration, option, and license agreement with Ionis Pharmaceuticals, Inc.; and collaboration with The Florey Institute to develop three novel ASOs. The company was incorporated in 2015 and is based in Boston, Massachusetts.

At a Glance

Live Snapshot
Market Cap$5.90B
EPS-13.4800
P/E Ratio-20.69
Earnings Date08/03/2026
Praxis Precision Medicines, Inc.

Praxis Precision Medicines, Inc. Fair Value Envelope

PRAX ยท NASDAQ

Our analysis suggests that PRAX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $278.93, this represents a potential HIDDEN relative to our calculated worth for Praxis Precision Medicines, Inc..

Intrinsic Value
Current Price: $278.93

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$214.6M
+ Cash & Equivalents$357.3M
Firm Value$142.7M
- Debt$110.0K
Equity Value$142.6M
/ Shares Outstanding21,141,643B
DCF Value$7
OVERVALUED BY 98%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$124.5M
-$62.3M
-$31.1M
-$15.6M
-$7.8M
-$3.9M
-$1.9M
-$972.9K
-$486.5K
-$243.2K
Maintenance CapEx
-$5.6K
-$2.8K
-$1.4K
-$700
-$350
-$175
-$88
-$44
-$22
-$11
Owner Earnings
-$124.5M
-$62.3M
-$31.1M
-$15.6M
-$7.8M
-$3.9M
-$1.9M
-$973.0K
-$486.5K
-$243.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$115.3M
-$53.4M
-$24.7M
-$11.4M
-$5.3M
-$2.5M
-$1.1M
-$525.7K
-$243.4K
-$112.7K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.