Pioneer Power Solutions, Inc.

Pioneer Power Solutions, Inc.

PPSIยทNASDAQ

$4.96

-0.53%
IndustrialsElectrical Equipment & Parts

Pioneer Power Solutions, Inc., together with its subsidiaries, designs, manufactures, sells, and services electric power systems, distributed energy resources, used and new power generation equipment, and mobile EV charging solutions in the United States, Canada, and internationally. The company operates in two segments, Transmission & Distribution Solutions and Critical Power Solutions. The Transmission & Distribution Solutions segment provides electric power systems, including e-Bloc, and distributed energy resources that help customers effectively and efficiently protect, control, transfer, monitor, and manage their electric energy requirements. It also provides low voltage switchgears and transfer switches. The Critical Power Solutions segment provides new and used power generation equipment, and aftermarket field-services to ensure smooth and uninterrupted power to operations during times of emergency. The company serves utility, industrial, commercial, and backup power markets. The company was incorporated in 2008 and is headquartered in Fort Lee, New Jersey. Pioneer Power Solutions, Inc. is a subsidiary of Provident Pioneer Partners, L.P.

At a Glance

Live Snapshot
Market Cap$55.09M
EPS-0.5400
P/E Ratio-9.19
Earnings Date08/13/2026
Pioneer Power Solutions, Inc.

Pioneer Power Solutions, Inc. Fair Value Envelope

PPSI ยท NASDAQ

Our analysis suggests that PPSI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.965, this represents a potential HIDDEN relative to our calculated worth for Pioneer Power Solutions, Inc..

Intrinsic Value
Current Price: $4.965

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$90.3M
+ Cash & Equivalents$15.0M
Firm Value-$75.3M
- Debt$1.5M
Equity Value-$76.8M
/ Shares Outstanding11,096,794B
DCF Value-$7
OVERVALUED BY 239%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$6.7M
-$7.7M
-$8.8M
-$10.1M
-$11.6M
-$13.3M
-$15.3M
-$17.6M
-$20.2M
-$23.1M
Maintenance CapEx
-$614.7K
-$705.6K
-$810.1K
-$930.0K
-$1.1M
-$1.2M
-$1.4M
-$1.6M
-$1.9M
-$2.1M
Owner Earnings
-$7.3M
-$8.4M
-$9.6M
-$11.0M
-$12.7M
-$14.5M
-$16.7M
-$19.2M
-$22.0M
-$25.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$6.8M
-$7.2M
-$7.6M
-$8.1M
-$8.6M
-$9.2M
-$9.7M
-$10.4M
-$11.0M
-$11.7M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.