Perma-Pipe International Holdings, Inc.

Perma-Pipe International Holdings, Inc.

PPIHยทNASDAQ

$32.26

-1.1%
IndustrialsConstruction

Perma-Pipe International Holdings, Inc., together with its subsidiaries, engineers, designs, manufactures, and sells specialty piping and leak detection systems. It offers provides and jacketed district heating and cooling piping systems for energy distribution from central energy plants to various locations; and primary and secondary containment piping systems for transporting chemicals, hazardous fluids, and petroleum products, as well as engages in the coating and insulation of oil and gas gathering and transmission pipelines. The company also offers liquid and powder based anti-corrosion coatings for external and internal surfaces of steel pipe, including shapes like bends, reducers, tees, and other spools/fittings that is used in pipelines for the transportation of oil and gas products and potable water. It has operations in the United States, Canada, the Middle East, Europe, India, and internationally. The company was formerly known as MFRI, Inc. and changed its name to Perma-Pipe International Holdings, Inc. in March 2017. Perma-Pipe International Holdings, Inc. was incorporated in 1993 and is headquartered in Niles, Illinois.

At a Glance

Live Snapshot
Market Cap$262.06M
EPS2.1200
P/E Ratio15.22
Earnings Date06/09/2026
Perma-Pipe International Holdings, Inc.

Perma-Pipe International Holdings, Inc. Fair Value Envelope

PPIH ยท NASDAQ

Our analysis suggests that PPIH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $32.26, this represents a potential HIDDEN relative to our calculated worth for Perma-Pipe International Holdings, Inc..

Intrinsic Value
Current Price: $32.26

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$6.2M
+ Cash & Equivalents$18.7M
Firm Value$24.9M
- Debt$46.9M
Equity Value-$22.0M
/ Shares Outstanding7,988,625B
DCF Value-$3
OVERVALUED BY 109%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$4.6M
$2.3M
$1.1M
$573.1K
$286.5K
$143.3K
$71.6K
$35.8K
$17.9K
$9.0K
Maintenance CapEx
-$1.0M
-$522.0K
-$261.0K
-$130.5K
-$65.3K
-$32.6K
-$16.3K
-$8.2K
-$4.1K
-$2.0K
Owner Earnings
$3.5M
$1.8M
$885.1K
$442.6K
$221.3K
$110.6K
$55.3K
$27.7K
$13.8K
$6.9K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.3M
$1.5M
$702.6K
$325.3K
$150.6K
$69.7K
$32.3K
$14.9K
$6.9K
$3.2K
Terminal Value represents 0.9% of Enterprise Value