PMV Pharmaceuticals, Inc.

PMV Pharmaceuticals, Inc.

PMVPยทNASDAQ

$1.16

-0.43%
HealthcareBiotechnology

PMV Pharmaceuticals, Inc., a precision oncology company, engages in the discovery and development of small molecule and tumor-agnostic therapies for p53 mutations in cancer. The company's lead product candidate is PC14586, a small molecule that corrects a p53 protein containing the Y220C mutation and restores wild-type p53 function. It is also developing mutant p53 programs, including Wild-type p53 Induced-Phosphatase, R282W, and R273H, as well as other p53 hotspot mutations. The company was formerly known as PJ Pharmaceuticals, Inc. and changed its name to PMV Pharmaceuticals, Inc. in July 2013. PMV Pharmaceuticals, Inc. was incorporated in 2013 and is headquartered in Cranbury, New Jersey.

At a Glance

Live Snapshot
Market Cap$61.86M
EPS-1.4800
P/E Ratio-0.78
Earnings Date08/06/2026
PMV Pharmaceuticals, Inc.

PMV Pharmaceuticals, Inc. Fair Value Envelope

PMVP ยท NASDAQ

Our analysis suggests that PMVP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.16, this represents a potential HIDDEN relative to our calculated worth for PMV Pharmaceuticals, Inc..

Intrinsic Value
Current Price: $1.16

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$86.1M
+ Cash & Equivalents$38.0M
Firm Value-$48.1M
- Debt$838.0K
Equity Value-$48.9M
/ Shares Outstanding52,990,864B
DCF Value-$1
OVERVALUED BY 180%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$42.9M
-$25.0M
-$14.6M
-$8.5M
-$4.9M
-$2.9M
-$1.7M
-$979.0K
-$570.6K
-$332.5K
Maintenance CapEx
-$3.4K
-$2.0K
-$1.1K
-$669
-$390
-$227
-$132
-$77
-$45
-$26
Owner Earnings
-$42.9M
-$25.0M
-$14.6M
-$8.5M
-$4.9M
-$2.9M
-$1.7M
-$979.1K
-$570.6K
-$332.5K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$39.7M
-$21.4M
-$11.6M
-$6.2M
-$3.4M
-$1.8M
-$980.3K
-$529.0K
-$285.4K
-$154.0K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.