Perimeter Acquisition Corp. I Class A Ordinary Shares

Perimeter Acquisition Corp. I Class A Ordinary Shares

PMTR·NASDAQ

$10.45

+0.048%
Financial ServicesShell Companies

Perimeter Acquisition Corp. I focuses on effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. The company was incorporated in 2025 and is based in Dallas, Texas.

At a Glance

Live Snapshot
Market Cap$258.91M
EPS0.1700
P/E Ratio61.44
Earnings Date
Perimeter Acquisition Corp. I Class A Ordinary Shares

Perimeter Acquisition Corp. I Class A Ordinary Shares Fair Value Envelope

PMTR · NASDAQ

Our analysis suggests that PMTR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.445, this represents a potential HIDDEN relative to our calculated worth for Perimeter Acquisition Corp. I Class A Ordinary Shares.

Intrinsic Value
Current Price: $10.445

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$5.3M
+ Cash & Equivalents$762.9K
Firm Value-$4.5M
- Debt$483.0K
Equity Value-$5.0M
/ Shares Outstanding24,788,000B
DCF Value-$0
OVERVALUED BY 102%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$616.2K
-$653.2K
-$692.4K
-$733.9K
-$778.0K
-$824.6K
-$874.1K
-$926.6K
-$982.1K
-$1.0M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$616.2K
-$653.2K
-$692.4K
-$733.9K
-$778.0K
-$824.6K
-$874.1K
-$926.6K
-$982.1K
-$1.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$570.6K
-$560.0K
-$549.6K
-$539.5K
-$529.5K
-$519.7K
-$510.0K
-$500.6K
-$491.3K
-$482.2K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.