PLXS - NASDAQ

Plexus Corp.

Plexus Corp.

PLXSยทNASDAQ

$287.55

+6.0%
TechnologyHardware, Equipment & Parts

Plexus Corp., together with its subsidiaries, provides electronic manufacturing services in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. It offers design and development, supply chain, new product introduction, and manufacturing solutions, as well as aftermarket services to companies in the healthcare/life sciences, industrial/commercial, aerospace/defense, and communications market sectors. Plexus Corp. was founded in 1979 and is headquartered in Neenah, Wisconsin.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$7.69B
EPS6.3900
P/E Ratio45.00
Earnings Date07/29/2026
Plexus Corp.

Plexus Corp. Fair Value Envelope

PLXS ยท NASDAQ

Our analysis suggests that PLXS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $287.55, this represents a potential HIDDEN relative to our calculated worth for Plexus Corp..

HIDDEN
Intrinsic Value
Current Price: $287.55

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$200.1M
+ Cash & Equivalents$306.8M
Firm Value$506.9M
- Debt$175.5M
Equity Value$331.4M
/ Shares Outstanding26,986,725B
DCF Value$12
OVERVALUED BY 96%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$124.6M
$62.3M
$31.2M
$15.6M
$7.8M
$3.9M
$1.9M
$973.6K
$486.8K
$243.4K
Maintenance CapEx
-$9.5M
-$4.8M
-$2.4M
-$1.2M
-$595.4K
-$297.7K
-$148.9K
-$74.4K
-$37.2K
-$18.6K
Owner Earnings
$115.1M
$57.5M
$28.8M
$14.4M
$7.2M
$3.6M
$1.8M
$899.1K
$449.6K
$224.8K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$106.6M
$49.3M
$22.8M
$10.6M
$4.9M
$2.3M
$1.0M
$485.8K
$224.9K
$104.1K
Terminal Value represents 0.9% of Enterprise Value

Related Guides

Blog Categories

Continue your PLXS research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.