Pulse Biosciences, Inc.

Pulse Biosciences, Inc.

PLSEยทNASDAQ

$24.99

+1.3%
HealthcareMedical - Instruments & Supplies

Pulse Biosciences, Inc. operates as a novel bioelectric medicine company. It offers CellFX System, a tunable, software-enabled, and console-based platform that delivers nano second duration pulses of electrical energy to non-thermally clear targeted cells while sparing adjacent non-cellular tissue to treat a various medical condition by using its Nano-Pulse Stimulation technology. The company was formerly known as Electroblate, Inc. and changed its name to Pulse Biosciences, Inc. in December 2015. Pulse Biosciences, Inc. was incorporated in 2014 and is headquartered in Hayward, California.

At a Glance

Live Snapshot
Market Cap$1.73B
EPS-1.0800
P/E Ratio-23.14
Earnings Date08/11/2026
Pulse Biosciences, Inc.

Pulse Biosciences, Inc. Fair Value Envelope

PLSE ยท NASDAQ

Our analysis suggests that PLSE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.99, this represents a potential HIDDEN relative to our calculated worth for Pulse Biosciences, Inc..

Intrinsic Value
Current Price: $24.99

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$48.0M
+ Cash & Equivalents$80.7M
Firm Value$32.8M
- Debt$7.5M
Equity Value$25.2M
/ Shares Outstanding67,767,572B
DCF Value$0
OVERVALUED BY 99%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$27.5M
-$13.9M
-$7.1M
-$3.6M
-$1.8M
-$922.1K
-$467.8K
-$237.3K
-$120.4K
-$61.1K
Maintenance CapEx
-$32.0K
-$16.2K
-$8.2K
-$4.2K
-$2.1K
-$1.1K
-$544
-$276
-$140
-$71
Owner Earnings
-$27.5M
-$13.9M
-$7.1M
-$3.6M
-$1.8M
-$923.2K
-$468.3K
-$237.6K
-$120.5K
-$61.1K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$25.5M
-$12.0M
-$5.6M
-$2.6M
-$1.2M
-$581.8K
-$273.3K
-$128.3K
-$60.3K
-$28.3K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.