$24.99
+1.3%Pulse Biosciences, Inc. operates as a novel bioelectric medicine company. It offers CellFX System, a tunable, software-enabled, and console-based platform that delivers nano second duration pulses of electrical energy to non-thermally clear targeted cells while sparing adjacent non-cellular tissue to treat a various medical condition by using its Nano-Pulse Stimulation technology. The company was formerly known as Electroblate, Inc. and changed its name to Pulse Biosciences, Inc. in December 2015. Pulse Biosciences, Inc. was incorporated in 2014 and is headquartered in Hayward, California.
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Base year metrics used for projections
Forecast period and terminal assumptions
Calculation flow from present value to intrinsic value per share
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$27.5M | -$13.9M | -$7.1M | -$3.6M | -$1.8M | -$922.1K | -$467.8K | -$237.3K | -$120.4K | -$61.1K |
| Maintenance CapEx | -$32.0K | -$16.2K | -$8.2K | -$4.2K | -$2.1K | -$1.1K | -$544 | -$276 | -$140 | -$71 |
| Owner Earnings | -$27.5M | -$13.9M | -$7.1M | -$3.6M | -$1.8M | -$923.2K | -$468.3K | -$237.6K | -$120.5K | -$61.1K |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | -$25.5M | -$12.0M | -$5.6M | -$2.6M | -$1.2M | -$581.8K | -$273.3K | -$128.3K | -$60.3K | -$28.3K |
Continue your PLSE research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.