PLMR - NASDAQ
Palomar Holdings, Inc.
$101.42
-5.4%Palomar Holdings, Inc., an insurance holding company, provides specialty property insurance to residential and commercial customers. The company offers personal and commercial specialty property insurance products, including residential and commercial earthquake, commercial all risk, specialty homeowners, inland marine, Hawaii hurricane, and residential flood, as well as other products, such as assumed reinsurance, commercial flood, real estate error and omission, and real estate investor products. It markets and distributes its products through retail agents, wholesale brokers, program administrators, and carrier partnerships. The company was formerly known as GC Palomar Holdings. Palomar Holdings, Inc. was incorporated in 2013 and is headquartered in La Jolla, California.
At a Glance
Live SnapshotPalomar Holdings, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $641.3M | $1.0B | $1.6B | $2.5B | $3.9B | $6.1B | $9.5B | $14.9B | $23.4B | $36.6B |
| Maintenance CapEx | -$42.9K | -$67.3K | -$105.5K | -$165.4K | -$259.3K | -$406.4K | -$637.1K | -$998.7K | -$1.6M | -$2.5M |
| Owner Earnings | $641.3M | $1.0B | $1.6B | $2.5B | $3.9B | $6.1B | $9.5B | $14.9B | $23.4B | $36.6B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $593.8M | $861.8M | $1.3B | $1.8B | $2.6B | $3.8B | $5.6B | $8.1B | $11.7B | $17.0B |
Related Guides
Continue your PLMR research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.