The Children's Place, Inc.

The Children's Place, Inc.

PLCEยทNASDAQ

$3.62

-0.55%
Consumer CyclicalApparel - Retail

The Children's Place, Inc. operates as a children's specialty apparel retailer. The company operates in two segments, The Children's Place U.S. and The Children's Place International. It sells apparel, footwear, accessories, and other items for children; and designs, contracts to manufacture, and sells merchandise under the proprietary The Children's Place, Place, Baby Place, Gymboree, and Sugar & Jade brand names. As of January 29, 2022, the company had 672 stores in the United States, Canada, and Puerto Rico; online stores at childrensplace.com, gymboree.com, and sugarandjade.com; and seven international franchise partners operated 211 international points of distribution in 16 countries. The company was formerly known as The Children's Place Retail Stores, Inc. and changed its name to The Children's Place, Inc. in June 2014. The Children's Place, Inc. was founded in 1969 and is headquartered in Secaucus, New Jersey.

At a Glance

Live Snapshot
Market Cap$80.41M
EPS-4.0100
P/E Ratio-0.90
Earnings Date06/04/2026
The Children's Place, Inc.

The Children's Place, Inc. Fair Value Envelope

PLCE ยท NASDAQ

Our analysis suggests that PLCE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.62, this represents a potential HIDDEN relative to our calculated worth for The Children's Place, Inc..

Intrinsic Value
Current Price: $3.62

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$29.8B
+ Cash & Equivalents$5.5M
Firm Value$29.8B
- Debt$513.9M
Equity Value$29.3B
/ Shares Outstanding22,167,889B
DCF Value$1.3K
UNDERVALUED BY 36386%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$15.7M
$30.3M
$58.4M
$112.8M
$217.7M
$420.3M
$811.4M
$1.6B
$3.0B
$5.8B
Maintenance CapEx
-$6.7M
-$13.0M
-$25.0M
-$48.3M
-$93.2M
-$180.0M
-$347.5M
-$670.8M
-$1.3B
-$2.5B
Owner Earnings
$9.0M
$17.3M
$33.4M
$64.5M
$124.5M
$240.3M
$464.0M
$895.7M
$1.7B
$3.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$8.3M
$14.8M
$26.5M
$47.4M
$84.7M
$151.4M
$270.7M
$483.9M
$865.1M
$1.5B
Terminal Value represents 88.3% of Enterprise Value