$11.90
-6.9%Dave & Buster's Entertainment, Inc. owns and operates entertainment and dining venues for adults and families in North America. Its venues offer a menu of entrรฉes and appetizers, as well as a selection of non-alcoholic and alcoholic beverages; and an assortment of entertainment attractions centered on playing games and watching live sports, and other televised events. The company operates its venues under the Dave & Buster's name. As of January 30, 2022, it owned and operated 144 stores located in 40 states, Puerto Rico, and one Canadian Province. The company was founded in 1982 and is headquartered in Coppell, Texas.
Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.
Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.
Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.
Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.
Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.
PLAY โข NASDAQ
| Dave & Buster's Entertainment, Inc. Cash Flow Statement | Feb 2026 | Feb 2025 | Jan 2025 | Feb 2024 | Jan 2024 | Jan 2023 | Jan 2023 | Jan 2022 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||||||||||||
-48.7M | 58.3M | 58.3M | 126.9M | 126.9M | 137.1M | 137.1M | 108.6M | 108.6M | -207M | 100.3M | 117.2M | 120.9M | 90.8M | 59.6M | 7.6M | 2.2M | 8.8M | -7M | -7.3M | |
0.0 | 238.2M | 238.2M | 208.5M | 208.5M | 169.3M | 169.3M | 138.3M | 138.3M | 138.8M | 132.5M | 118.3M | 102.8M | 88.3M | 78.7M | 70.9M | 66.3M | 63.5M | 54.3M | 50M | |
0.0 | -21M | -21M | 17.2M | 17.2M | 27.6M | 27.6M | -7.8M | -7.8M | -3.4M | 6.5M | 5.5M | -8.8M | 7M | 7.9M | -1.6M | -801K | -13.5M | -4M | -3.5M | |
0.0 | 4.6M | 4.6M | 16M | 16M | 20M | 20M | 12.5M | 12.5M | 7M | 6.9M | 7.4M | 8.9M | 5.8M | 4.1M | 2.2M | 1.2M | 1.1M | 1M | 2.5M | |
331.6M | 60.9M | 60.9M | 36.1M | 36.1M | 17.2M | 17.2M | 19.7M | 19.6M | 21.7M | 2.9M | 2.2M | 3.5M | -16.3M | -7.5M | -29.3M | 22.4M | 18.5M | 13M | -1.8M | |
(10.8M) | (20.1M) | (20.1M) | (9.7M) | (9.7M) | (0.0) | (0.0) | (21.5M) | (21.5M) | (9.4M) | (27.2M) | (13.5M) | (43.1M) | (28.2M) | (8M) | (4.9M) | (2.2M) | (2.5M) | (0.0) | (660K) | |
7.9M | -28.7M | -28.7M | -40.5M | -40.5M | 73.2M | 73.2M | 11.8M | 11.8M | -6.4M | 40M | 87.1M | 37.4M | 55.7M | 44.2M | 36.9M | 18.6M | 4.5M | 15.4M | -3.4M | |
290.8M | 312.3M | 312.3M | 364.2M | 364.2M | 444.5M | 444.5M | 283.1M | 283.1M | -49.2M | 288.9M | 337.6M | 264.7M | 231.3M | 187M | 86.7M | 109.9M | 82.8M | 72.8M | 36.5M | |
INVESTING ACTIVITIES | ||||||||||||||||||||
(0.0) | -530.2M | -530.2M | -330.2M | -330.2M | -234.2M | -234.2M | -92.2M | -92.2M | -83M | -228.1M | -216.3M | -219.9M | -180.6M | -162.9M | -129.7M | -105.9M | -78.7M | -72.9M | -35.2M | |
(0.0) | (400K) | (400K) | (0.0) | (0.0) | -818.7M | -818.7M | (729K) | (729K) | (461K) | (800K) | (11.9M) | (78K) | (20.3M) | (132K) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -330.8M | |
-386.9M | 0.0 | 0.0 | 1.1M | 1.1M | 1.3M | 1.3M | 700K | 0.0 | 595K | 800K | 12.5M | 3.3M | 21.1M | 1.4M | 115K | 217K | 201K | 2.4M | 250.3M | |
-386.9M | -529.8M | -529.8M | -329.1M | -329.1M | -1.1B | -1.1B | -91.5M | -91.5M | -82M | -227.3M | -203.8M | -216.6M | -159.5M | -161.5M | -129.6M | -105.7M | -78.5M | -70.5M | -115.7M | |
FINANCING ACTIVITIES | ||||||||||||||||||||
-25.6M | -165.7M | -1.7M | -303.1M | -303.1M | -33.5M | -33.5M | -9.5M | -9.5M | -929K | -297.9M | -149.8M | -150.3M | -27.4M | 1.1M | 100.7M | 0.0 | 0.0 | -97.4M | -500K | |
132.1M | 370.2M | 370.2M | 131.4M | 131.4M | 805.4M | 805.4M | -170M | -170M | -38.3M | 254M | 27M | 102.5M | -73.5M | -91.8M | -15.7M | -1.5M | -1.9M | 98.5M | 110M | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -4.9M | -15.7M | -11.6M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
-1.7M | -173.6M | -173.6M | -303.1M | -303.1M | -33.5M | -33.5M | -9.5M | -9.5M | -929K | -297.9M | -149.8M | -151.9M | -28.8M | (0.0) | (0.0) | (0.0) | (0.0) | -98.5M | -500K | |
-700K | -181.4M | -181.4M | -7.7M | -7.7M | -9.1M | -9.1M | 1.9M | 1.9M | 162.5M | 1.1M | 3.4M | 76K | 25.1M | 19.8M | -9.3M | -738K | 0.0 | -4.1M | -12.6M | |
105.8M | 187.1M | 187.1M | -179.4M | -179.4M | 762.8M | 762.8M | -177.6M | -177.6M | 118.4M | -58.6M | -131M | -49.3M | -77.3M | -70.8M | 75.7M | -2.2M | -1.9M | -3M | 96.9M | |
CASH FLOW SUMMARY | ||||||||||||||||||||
9.7M | -30.4M | -30.4M | -144.3M | -144.3M | 155.7M | 155.7M | 14M | 14M | -12.8M | 3.1M | 2.8M | -1.3M | -5.4M | -45.4M | 32.8M | 2M | 2.4M | -723K | 17.7M | |
6.9M | 37.3M | 37.3M | 181.6M | 181.6M | 25.9M | 25.9M | 11.9M | 11.9M | 24.7M | 21.6M | 18.8M | 20.1M | 25.5M | 70.9M | 38.1M | 36.1M | 33.7M | 34.4M | 31.6M | |
16.6M | 6.9M | 6.9M | 37.3M | 37.3M | 181.6M | 181.6M | 25.9M | 25.9M | 11.9M | 24.7M | 21.6M | 18.8M | 20.1M | 25.5M | 70.9M | 38.1M | 36.1M | 33.7M | 49.3M | |
-100.6M | -217.9M | -217.9M | 34M | 34M | 210.2M | 210.2M | 190.9M | 190.9M | -132.2M | 60.9M | 121.3M | 44.8M | 50.8M | 24.1M | -43M | 4M | 4.1M | -169K | 1.3M |
PLAY - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
DEF 14A DEF 14A 2026 N/A | May 06, 2026 | February 03, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 01, 2026 | May 01, 2026 | 2026 | |
10-K 10-K 2026 FY FY | March 31, 2026 | February 03, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 31, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2025 N/A | December 09, 2025 | December 09, 2025 | 2025 | |
10-Q 10-Q 2025 Q4 Q4 | December 09, 2025 | November 04, 2025 | 2025 | |
8-K 8-K 2025 N/A | October 27, 2025 | October 27, 2025 | 2025 | |
10-Q 10-Q 2025 Q3 Q3 | September 15, 2025 | August 05, 2025 | 2025 | |
8-K 8-K 2025 N/A | September 15, 2025 | September 15, 2025 | 2025 | |
8-K 8-K 2025 N/A | July 15, 2025 | July 15, 2025 | 2025 |
Continue your PLAY research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.