Progyny, Inc.

Progyny, Inc.

PGNYยทNASDAQ

$24.99

-4.6%
HealthcareMedical - Healthcare Information Services

Progyny, Inc., a benefits management company, specializes in fertility and family building benefits solutions for employers in the United States. Its fertility benefits solution includes differentiated benefits plan design, personalized concierge-style member support services, and selective network of fertility specialists. The company also offers Progyny Rx, an integrated pharmacy benefits solution that provides its members with access to the medications needed during their treatment. In addition, it provides surrogacy and adoption reimbursement programs for employers. The company was formerly known as Auxogyn, Inc. and changed its name to Progyny, Inc. in 2015. Progyny, Inc. was incorporated in 2008 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$1.96B
EPS0.6800
P/E Ratio36.75
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 36.8).

Valuation inputs: P/E 36.8, earnings yield +2.7%, momentum -4.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.3%, ROIC +9.7%).

Profitability stack: net margin +4.5%, ROE +11.3%, ROIC +9.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +30.5%, momentum -4.6%, net margin +4.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

pgny

Progyny, Inc. Market vs Earnings Trajectory

PGNY ยท NASDAQ

Loading price and EPS data...

Progyny, Inc.

Progyny, Inc. Fair Value Envelope

PGNY ยท NASDAQ

Our analysis suggests that PGNY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.99, this represents a potential HIDDEN relative to our calculated worth for Progyny, Inc..

Intrinsic Value
Current Price: $24.99
3Y+106.0%
5Y+26.0%
10Y-131.0%
3Y+64.0%
5Y+274.0%
10Y+2552.0%
3Y+93.0%
5Y+26.0%
10Y-570.0%
3Y+161.0%
5Y+481.0%
10Y-2319.0%
3Y+149.0%
5Y+445.0%
10Y-2001.0%
3Y+37.0%
5Y+192.0%
10Y+2024.0%
Progyny, Inc.

Progyny, Inc. Profit Bridge

PGNY ยท NASDAQ
Revenue1.29B
Cost of Goods Sold (984.18M)
Gross Profit304.48M
Operating Expenses (219.21M)
Operating Income85.28M
Interest Expense (0.00)
Other Income/Expense10.15M
Pretax Income95.43M
Income Tax (36.91M)
Net Income58.52M
Net Income
58.52M

Profitability Analysis

Gross Margin

23.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

6.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.5%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

38.7%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

23.63%
Gross Profit Margin
9%
3Y+11.0%
5Y+16.0%
10Y+55.0%
6.62%
Operating Profit Margin
15%
3Y+123.0%
5Y+173.0%
10Y-129.0%
4.54%
Net Profit Margin
-2%
3Y+18.0%
5Y-66.0%
10Y-118.0%
11.34%
Return on Equity
-12%
3Y+41.0%
5Y-59.0%
10Y-110.0%
7.88%
Return on Assets
-12%
3Y+41.0%
5Y-57.0%
10Y-122.0%
9.68%
Return on Invested Capital
-3%
3Y+60.0%
5Y+106.0%
10Y-118.0%
PGNY

Progyny, Inc. Cash Conversion Engine

PGNY ยท NASDAQ
Net Income58.52M
Depreciation & Amortization4.95M
Stock-Based Compensation131.87M
Change in Working Capital2.80M
Others20.17M
Capital Expenditures-18.41M
Free Cash Flow191.78M

Cash Flow Quality Analysis

FCF Conversion Rate

327.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

8.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+10.4%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$2.80M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

pgny

Progyny, Inc. Funding & Solvency Profile

PGNY ยท NASDAQ
Cash & Cash Equivalents131.61M
Net Receivables263.61M
Inventory0.00
Other Current Assets12.83M
Total Current Assets502 M
Property, Plant & Equipment59.98M
Goodwill & Intangible Assets25.85M
Long-Term Investments0.00
Other Non-Current Assets17.87M
Total Non-Current Assets78 M
Total Assets
698.34M

Financial Health Analysis

Current Ratio

2.13x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.59x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

266 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

72% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

pgny

Progyny, Inc. Street Expectations Map

PGNY ยท NASDAQ

Wall Street analysts project that PGNY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 30.33, with estimates ranging from a low of 27.00 to a high of 35.00.

Lowest Target
27.00
8.04%
Consensus Target
30.33
21.37%
Highest Target
35.00
40.06%

The consensus 1-year price target stands at 30.33, with estimates ranging from a low of 27.00 to a high of 35.00.

Analyst Consensus Analysis

Upside Potential

+21.4%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

26.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

pgny

Progyny, Inc. Insider Positioning

PGNY ยท NASDAQ

During the last 12 months, insiders have purchased $1.93M and sold $1.56M worth of PGNY shares, resulting in $367K of net buying activity.

3 Months

Bought

0

0.00

Sold

25.8K

648.96K

Net Activity

-649K

-$649K

3-6 Months

Bought

0

0.00

Sold

3.8K

68.88K

Net Activity

-69K

-$69K

6-9 Months

Bought

79.5K

1.93M

Sold

34.3K

838.52K

Net Activity

+1.1M

+$1.09M

9-12 Months

Bought

0

0.00

Sold

339

7.98K

Net Activity

-8K

-$8K

Top Buyers

1
AP

Anevski Peter

Director, Officer: Chief Executive Officer

79.5K sharesโ€ข1 transactions

$1.93M

Top Sellers

1
LMS

Livingston Mark S.

Officer: Chief Financial Officer

30.3K sharesโ€ข4 transactions

$771K

2
CMB

Cummings Melissa B

Officer: Chief Operating Officer

9.6K sharesโ€ข1 transactions

$239K

3
SA

Swartz Allison

Officer: Evp, Gc

9.0K sharesโ€ข7 transactions

$204K

4
AP

Anevski Peter

Director, Officer: Chief Executive Officer

8.0K sharesโ€ข1 transactions

$172K

5
GKK

Gordon Kevin K

Director

5.5K sharesโ€ข1 transactions

$137K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $367K net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.23:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Recent Trend (3 Months)

$649K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Balanced insider activity: Roughly equal buying and selling suggests normal portfolio management rather than strong directional signals. Look to other metrics for clearer investment insights.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

pgny Dividend History

PGNY
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%