Precigen, Inc.

Precigen, Inc.

PGENยทNASDAQ

$3.81

-1.3%
HealthcareBiotechnology

Precigen, Inc. discovers and develops the next generation of gene and cellular therapies in the United States. It also provides disease-modifying therapeutics; genetically engineered swine for regenerative medicine applications; and reproductive and embryo transfer technologies. In addition, the company offers UltraVector platform that incorporates advanced DNA construction technologies and computational models to design and assemble genetic components into complex gene expression programs; mbIL15, a gene that enhances functional characteristics of immune cells; Sleeping Beauty, a non-viral transposon/transposase system; AttSite recombinases, which breaks and rejoins DNA at specific sequences; AdenoVerse technology platform, a library of engineered adenovector serotypes; and L. lactis is a food-grade bacterium. Additionally, it provides RheoSwitch, an inducible gene switch system that provides quantitative dose-proportionate regulation of the amount and timing of target protein expression; kill switches to selectively eliminate cell therapies in vivo; tissue-specific promoters; UltraCAR-T platform for the treatment of cancer; AdenoVerse Immunotherapy, a library of proprietary adenovectors for the gene delivery; and ActoBiotics platform, genetically modified bacteria that deliver proteins and peptides at mucosal sites. Precigen, Inc. has collaboration and license agreements with Alaunos Therapeutics, Inc.; Ares Trading S.A.; Oragenics, Inc.; Castle Creek Biosciences, Inc.; Intrexon Energy Partners, LLC; and Intrexon Energy Partners II, LLC. The company was formerly known as Intrexon Corporation and changed its name to Precigen, Inc. in January 2020. Precigen, Inc. was founded in 1998 and is based in Germantown, Maryland.

At a Glance

Live Snapshot
Market Cap$1.14B
EPS-1.4100
P/E Ratio-2.70
Earnings Date08/11/2026
Precigen, Inc.

Precigen, Inc. Fair Value Envelope

PGEN ยท NASDAQ

Our analysis suggests that PGEN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.81, this represents a potential HIDDEN relative to our calculated worth for Precigen, Inc..

Intrinsic Value
Current Price: $3.81

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$271.6M
+ Cash & Equivalents$30.2M
Firm Value-$241.3M
- Debt$5.1M
Equity Value-$246.4M
/ Shares Outstanding297,278,606B
DCF Value-$1
OVERVALUED BY 122%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$72.9M
-$60.5M
-$50.2M
-$41.6M
-$34.5M
-$28.7M
-$23.8M
-$19.7M
-$16.4M
-$13.6M
Maintenance CapEx
-$331.1K
-$274.7K
-$227.9K
-$189.1K
-$156.9K
-$130.2K
-$108.0K
-$89.6K
-$74.4K
-$61.7K
Owner Earnings
-$73.2M
-$60.7M
-$50.4M
-$41.8M
-$34.7M
-$28.8M
-$23.9M
-$19.8M
-$16.4M
-$13.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$67.8M
-$52.1M
-$40.0M
-$30.7M
-$23.6M
-$18.1M
-$13.9M
-$10.7M
-$8.2M
-$6.3M
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.