PC

Pantages Capital Acquisition Corp

PGAC·NASDAQ

$10.57

+0.095%
Financial ServicesShell Companies

Pantages Capital Acquisition Corporation. does not have significant operations. It focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was formerly known as Aifeex Nexus Acquisition Corporation and changed its name to Pantages Capital Acquisition Corporation. in August 2025. Pantages Capital Acquisition Corporation. was incorporated in 2024 and is based in Wilmington, Delaware.

At a Glance

Live Snapshot
Market Cap$116.54M
EPS-0.0847
P/E Ratio-124.79
Earnings Date

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -124.8).

Valuation inputs: P/E -124.8, earnings yield N/A, momentum +0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -0.1%, ROIC -0.4%).

Profitability stack: net margin +1.6%, ROE -0.1%, ROIC -0.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +1.2%, momentum +0.1%, net margin +1.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

p

Pantages Capital Acquisition Corp Market vs Earnings Trajectory

PGAC · NASDAQ

Loading price and EPS data...

PC

Pantages Capital Acquisition Corp Fair Value Envelope

PGAC · NASDAQ

Our analysis suggests that PGAC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.57, this represents a potential HIDDEN relative to our calculated worth for Pantages Capital Acquisition Corp.

Intrinsic Value
Current Price: $10.57
PC

Pantages Capital Acquisition Corp Profit Bridge

PGAC · NASDAQ
Revenue-53.75K
Cost of Goods Sold (0.00)
Gross Profit-53.75K
Operating Expenses (300.44K)
Operating Income-354.19K
Interest Expense (0.00)
Other Income/Expense268.88K
Pretax Income-85.31K
Income Tax (0.00)
Net Income-85.31K
Net Income
-85.31K

Profitability Analysis

Gross Margin

100.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

658.9%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

158.7%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

100.00%
Gross Profit Margin
3Y-
5Y-
10Y-
658.91%
Operating Profit Margin
3Y-
5Y-
10Y-
158.71%
Net Profit Margin
3Y-
5Y-
10Y-
-0.10%
Return on Equity
3Y-
5Y-
10Y-
-0.10%
Return on Assets
3Y-
5Y-
10Y-
-0.41%
Return on Invested Capital
3Y-
5Y-
10Y-
P

Pantages Capital Acquisition Corp Cash Conversion Engine

PGAC · NASDAQ
Net Income-85.31K
Depreciation & Amortization0.00
Stock-Based Compensation53.75K
Change in Working Capital42.13K
Others-150.71K
Capital Expenditures4.00
Free Cash Flow-140.14K

Cash Flow Quality Analysis

FCF Conversion Rate

164.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-0.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

Working Capital Impact

+$42.13K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

p

Pantages Capital Acquisition Corp Funding & Solvency Profile

PGAC · NASDAQ
Cash & Cash Equivalents349.02K
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets457 K
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments89.23M
Other Non-Current Assets0.00
Total Non-Current Assets89 M
Total Assets
89.69M

Financial Health Analysis

Current Ratio

0.79x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.02x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

-117878

Negative working capital indicates short-term liabilities exceed short-term assets—potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Conservative with tight liquidity: Low debt is positive, but current ratio warrants attention. Consider whether the company is efficiently deploying its equity capital.

p

Pantages Capital Acquisition Corp Street Expectations Map

PGAC · NASDAQ

No Target Data

No analyst price targets available for pgac.

p

Pantages Capital Acquisition Corp Insider Positioning

PGAC · NASDAQ

During the last 12 months, there has been no insider trading activity reported for PGAC.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

No Dividend Yield Data

PGAC has not reported any dividend yield values in the available annual periods.

 

pgac Dividend History

PGAC
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%