PhenixFIN Corporation

PhenixFIN Corporation

PFXยทNASDAQ

$45.50

+1.1%
Financial ServicesAsset Management

PhenixFIN Corporation is a business development company. The firm seeks to invest in privately negotiated debt and equity securities of small and middle market companies. It primarily invests in the following sectors: business services; buildings and real estate; automobile; oil and gas; aerospace and defense; home and office furnishings, housewares, and durable consumer products; healthcare, education and childcare; personal, food, and miscellaneous services; retail stores, diversified or conglomerate manufacturing; telecommunications; mining, steel, iron, and non-precious metals; leisure, amusement, motion pictures, and entertainment; chemicals, plastics, and rubber; finance; personal and nondurable consumer products (manufacturing only); beverage, food, and tobacco; containers, packaging, and glass; structure finance securities; machinery (non-agriculture, non-construction, non-electric); diversified or conglomerate service; restaurant and franchise; electronics; and cargo transport. The fund seeks to invest in companies located in North America. The fund targets private debt transactions in companies with enterprise values or asset values between $25 million and $250 million. The fund seeks to invest in companies with debt investment values between $10 million and $50 million. It exits its investments between three years and seven years; it holds most of its investments to maturity or repayment, but may realize or sell some investments earlier. The fund may take a board seat on its investee companies and can also offer managerial assistance to certain portfolio companies. It structures its investments as first lien senior secured loans, second lien senior secured loans, senior secured notes, senior subordinated notes, subordinate notes, unitranche loans, and seeks warrants or other equity participation. The fund may co-invest in privately negotiated transactions under certain conditions. PhenixFIN Corporation was founded in 2010 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$87.93M
EPS2.0600
P/E Ratio22.09
Earnings Date08/05/2026
PhenixFIN Corporation

PhenixFIN Corporation Fair Value Envelope

PFX ยท NASDAQ

Our analysis suggests that PFX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $45.5, this represents a potential HIDDEN relative to our calculated worth for PhenixFIN Corporation.

Intrinsic Value
Current Price: $45.5

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$144.5M
+ Cash & Equivalents$7.3M
Firm Value-$137.2M
- Debt$148.0M
Equity Value-$285.2M
/ Shares Outstanding2,003,869B
DCF Value-$142
OVERVALUED BY 413%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$83.8M
-$41.9M
-$21.0M
-$10.5M
-$5.2M
-$2.6M
-$1.3M
-$655.0K
-$327.5K
-$163.7K
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$83.8M
-$41.9M
-$21.0M
-$10.5M
-$5.2M
-$2.6M
-$1.3M
-$655.0K
-$327.5K
-$163.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$77.6M
-$35.9M
-$16.6M
-$7.7M
-$3.6M
-$1.7M
-$764.4K
-$353.9K
-$163.8K
-$75.8K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.