Preferred Bank

Preferred Bank

PFBCยทNASDAQ

$93.70

-2.2%
Financial ServicesBanks - Regional

Preferred Bank provides various commercial banking products and services to small and mid-sized businesses and their owners, entrepreneurs, real estate developers and investors, professionals, and high net worth individuals in the United States. The company accepts checking, savings, and money market deposit accounts; fixed-rate and fixed maturity retail, and non-retail certificates of deposit; and individual retirement accounts. It also provides real estate mortgage loans that are secured by retail, industrial, office, special purpose, and residential single and multi-family properties; real estate construction loans; and commercial loans comprising lines of credit for working capital, term loans for capital expenditures, and commercial and stand-by letters of credit; and SBA loans. In addition, the company offers trade finance services, including commercial and export letters of credit, import lines of credit, documentary collections, international wire transfers, acceptances/trust receipt financing products, export financing, documentary collections, and bills purchase programs. Further, it provides various high-wealth banking services to wealthy individuals residing in the Pacific Rim area; and remote deposit capture, and online and mobile banking services. Additionally, the company offers various banking services to physicians, accountants, attorneys, business managers, and other professionals; and safe deposit boxes, account reconciliation, courier service, and cash management services to the manufacturing, service, and distribution companies. As of December 31, 2021, it had eleven full-service branch offices in Alhambra, Century City, City of Industry, Torrance, Arcadia, Irvine, Diamond Bar, Pico Rivera, Tarzana, and San Francisco; and one branch in Flushing, New York. The company was incorporated in 1991 and is headquartered in Los Angeles, California.

At a Glance

Live Snapshot
Market Cap$1.11B
EPS10.6100
P/E Ratio8.83
Earnings Date07/20/2026
Preferred Bank

Preferred Bank Fair Value Envelope

PFBC ยท NASDAQ

Our analysis suggests that PFBC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $93.7, this represents a potential HIDDEN relative to our calculated worth for Preferred Bank.

Intrinsic Value
Current Price: $93.7

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.8B
+ Cash & Equivalents$807.1M
Firm Value$3.6B
- Debt$383.8M
Equity Value$3.3B
/ Shares Outstanding12,839,966B
DCF Value$254
UNDERVALUED BY 171%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$171.4M
$174.7M
$178.1M
$181.6M
$185.1M
$188.7M
$192.4M
$196.1M
$200.0M
$203.8M
Maintenance CapEx
-$275.5K
-$280.8K
-$286.3K
-$291.8K
-$297.5K
-$303.3K
-$309.2K
-$315.2K
-$321.3K
-$327.6K
Owner Earnings
$171.1M
$174.5M
$177.9M
$181.3M
$184.8M
$188.4M
$192.1M
$195.8M
$199.6M
$203.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$158.5M
$149.6M
$141.2M
$133.3M
$125.8M
$118.7M
$112.1M
$105.8M
$99.9M
$94.3M
Terminal Value represents 56.4% of Enterprise Value